Documents
4GB Holdings Ltd – Financial statement 2011
May 24, 2017
. 4GB Holdings
Financial Statements
For the Period Ended 31 December 2011
Company Registration Number: 050813
1'
50813 H.
19 JUN 21m
. 4GB Holdings
Financial Statements
For the Period Ended 31 December 2011
Company Registration Number: 050813
1'
50813 H.
19 JUN 21m
4GB Holdings
Financial statements for the period ended 31 December 2011
CONTENTS
Directors' Report
Independent Auditors' Report
Income Statement
Balance Sheet
Statement of Changes in Equity
Statement of Cash Flows
Notes to the Financial Statements
9-15
4GB Holdings
Financial statements for the period ended 31 December 2011
CONTENTS
Directors' Report
Independent Auditors' Report
Income Statement
Balance Sheet
Statement of Changes in Equity
Statement of Cash Flows
Notes to the Financial Statements
9-15
4GB Holdings
Directors' Report
Financial statemets for the period ended 31 December 2011
Directors' Report
The Board presents its report and the audited ?nancial statements of 4GB Holdings (?the Company") for the period
ended 31 December 2011.
Principal Activities
The Company was incorporated on 7 October 2010 to act as a holding company.
Review of Business Development and State of Affairs
The company registered a loss for the period amounting to ?69.896.
Dividends
The directors do not recommend the payment of a dividend and propose to transfer the loss for the period to reserves.
Post Balance Sheet Events
There were no particular important events affecting the Company which occurred since the end of the accounting period.
Future Developments
The Company is not envisaging any changes in operating activities for the forthCOming year.
Directors
The following have served as directors of the Company during the period under review:
Mr. Diego R. Wasmosy Carrasco
Mr. Hermany Andrade Junior
Mr. Ricardo Saud
Directors' ReSponsibilities
The Maltese Companies Act, 1995 requires the directors to prepare financial statements for each financial period which
give a true and fair view of the state of the affairs of the Company and of the pro?t or loss of the Company for that period.
in preparing those financial statements: the directors are required to:
. adopt the going concern basis unless it is inappropriate to presume that the Company will continue in the
business;
. select suitable accounting policies and apply them consistently;
make judgments and estimates that are reasonable and prudent;
. account for income and charges relating to the accounting period on the accruals basis;
. value separately the components of asset and liability items; and
0 report comparative figures corresponding to those of the preceding accounting period.
4GB Holdings
Directors' Report
Financial statemets for the period ended 31 December 2011
Directors' Report
The Board presents its report and the audited ?nancial statements of 4GB Holdings (?the Company") for the period
ended 31 December 2011.
Principal Activities
The Company was incorporated on 7 October 2010 to act as a holding company.
Review of Business Development and State of Affairs
The company registered a loss for the period amounting to ?69.896.
Dividends
The directors do not recommend the payment of a dividend and propose to transfer the loss for the period to reserves.
Post Balance Sheet Events
There were no particular important events affecting the Company which occurred since the end of the accounting period.
Future Developments
The Company is not envisaging any changes in operating activities for the forthCOming year.
Directors
The following have served as directors of the Company during the period under review:
Mr. Diego R. Wasmosy Carrasco
Mr. Hermany Andrade Junior
Mr. Ricardo Saud
Directors' ReSponsibilities
The Maltese Companies Act, 1995 requires the directors to prepare financial statements for each financial period which
give a true and fair view of the state of the affairs of the Company and of the pro?t or loss of the Company for that period.
in preparing those financial statements: the directors are required to:
. adopt the going concern basis unless it is inappropriate to presume that the Company will continue in the
business;
. select suitable accounting policies and apply them consistently;
make judgments and estimates that are reasonable and prudent;
. account for income and charges relating to the accounting period on the accruals basis;
. value separately the components of asset and liability items; and
0 report comparative figures corresponding to those of the preceding accounting period.
4GB Holdings
Directors' Report
Financial statemets for the period ended 31 December 2011
The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time
the financial position of the Company and to enable them to ensure that the ?nancial statements have been properly
prepared in accordance with the Companies Act.1995 enacted in Malta. This responsibility includes designing.
implementing and maintaining internal control relevant to the preparation and fair presentation of ?nancial statements that
are free from material misstatement, whether due to fraud or error. They are also responsible for safeguarding the assets of
the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Financial Reporting Framework
The board has resolved to prepare the Company?s ?nancial statements for the period ended December 31, 2011 in
accordance with the Accountancy Profession (General Accounting Principles for Smaller Entities) Regulations, 2009 and
the schedule accompanying and forming part of those Regulations.
Auditors
FG Audit Ltd, have intimated their willingness to continue in of?ce. A proposal to reappoint FG Audit as auditors of the
Company will be put to the General Meeting-
Approved by the board of directors and signed on its behalf on 31 May 2012 by:
(lg/m
Mr. Di R. Wasrnosy Carrasco Mr. any, Andra/e Junior
Directo Dir
Registered Address:
6012. Melita Street,
Valletta,
Malta
122
4GB Holdings
Directors' Report
Financial statemets for the period ended 31 December 2011
The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time
the financial position of the Company and to enable them to ensure that the ?nancial statements have been properly
prepared in accordance with the Companies Act.1995 enacted in Malta. This responsibility includes designing.
implementing and maintaining internal control relevant to the preparation and fair presentation of ?nancial statements that
are free from material misstatement, whether due to fraud or error. They are also responsible for safeguarding the assets of
the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Financial Reporting Framework
The board has resolved to prepare the Company?s ?nancial statements for the period ended December 31, 2011 in
accordance with the Accountancy Profession (General Accounting Principles for Smaller Entities) Regulations, 2009 and
the schedule accompanying and forming part of those Regulations.
Auditors
FG Audit Ltd, have intimated their willingness to continue in of?ce. A proposal to reappoint FG Audit as auditors of the
Company will be put to the General Meeting-
Approved by the board of directors and signed on its behalf on 31 May 2012 by:
(lg/m
Mr. Di R. Wasrnosy Carrasco Mr. any, Andra/e Junior
Directo Dir
Registered Address:
6012. Melita Street,
Valletta,
Malta
122
4GB Holdings
Independent Auditors' Report
To the members of 4GB Holdings
We have audited the accompanying financial statements of 4GB Holdings set out on pages 5 - 15 which comprise the
balance sheet as of 31 December 2011, and the income statement. statement of changes in equity and statement of cash
?ows for the period then ended, and a summary of signi?cant accounting policies and other explanatory notes.
Directors? Responsibility for the Financial Statements
As also described in the statement of Directors' responsibilities, the directors are responsible for the preparation and fair
presentation of these financial statements in accordance with the Accountancy Profession (General Accounting Principles
for Smaller Entities) Regulations 2009 and the Schedule accompanying and forming an integral part ofthose Regulations.
This responsibility includes: designing. implementing and maintaining internal control relevant to the preparation and fair
presentation of financial statements that are free from material misstatement whether due to fraud or error; selecting and
applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
A uditors? Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in
accordance with International Standards of Auditing. Those standards require that we comply with ethical requirements and
plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the ?nancial
statements. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material
misstatement of the financial statements. whether due to fraud or error. In making those risk assessments, the auditors
consider internal control relevant to the entity?s preparation and fair presentation of the financial statements in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity?s internal control. An audit also includes evaluating the appropriateness of accounting policies
used and the reasonableness of accounting estimates made by the directors. as well as evaluating the overall presentation
of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
4GB Holdings
Independent Auditors' Report
To the members of 4GB Holdings
We have audited the accompanying financial statements of 4GB Holdings set out on pages 5 - 15 which comprise the
balance sheet as of 31 December 2011, and the income statement. statement of changes in equity and statement of cash
?ows for the period then ended, and a summary of signi?cant accounting policies and other explanatory notes.
Directors? Responsibility for the Financial Statements
As also described in the statement of Directors' responsibilities, the directors are responsible for the preparation and fair
presentation of these financial statements in accordance with the Accountancy Profession (General Accounting Principles
for Smaller Entities) Regulations 2009 and the Schedule accompanying and forming an integral part ofthose Regulations.
This responsibility includes: designing. implementing and maintaining internal control relevant to the preparation and fair
presentation of financial statements that are free from material misstatement whether due to fraud or error; selecting and
applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
A uditors? Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in
accordance with International Standards of Auditing. Those standards require that we comply with ethical requirements and
plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the ?nancial
statements. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material
misstatement of the financial statements. whether due to fraud or error. In making those risk assessments, the auditors
consider internal control relevant to the entity?s preparation and fair presentation of the financial statements in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity?s internal control. An audit also includes evaluating the appropriateness of accounting policies
used and the reasonableness of accounting estimates made by the directors. as well as evaluating the overall presentation
of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
4GB Holdings
Independent Auditors' Report
To the members of 4GB Holdings
Opinion
In our opinion, the financial statements give a true and fair View of the financial position of 4GB Holdings as of 31
December 2011, and of its financial performance and its cash flows for the period then ended in accordance with General
Accounting Principals for Smaller Entities.
Report on Other Lager? and Regulatory Requirements
In our opinion. the financial statements have been prepared in accordance with the Companies Act (Chap. 386). enacted in
Malta. which permits compliance with the Accountancy Profession (General Accounting Principles for Smaller Entities}
Regulations. 2009 and the Schedule accompanying and forming an integral part of those Regulations, for qualifying entities
as prescribed in those regulations.
Without qualifying our opinion we draw your attention to disclosures made in note 2. to the ?nancial statements concerning
the company's financial position. The ?nancial statements have been prepared on the going concern basis the validity of
which depends on the continuing ?nancial support of the company's shareholders.
Furthermore. the company has decided to avail itself of the exemption from preparing the consolidated accounts granted by
Section 173 of the Maltese Companies Act, 1995. in View of this, the company did not prepare consolidated financial
statements for the Group.
.
Glenn Borg as. behalf of
EEG '?tjdit
203A. Melita Business Centre
Old Bakery Street,
Valletta, VLT1453.
Malta.
31 May 2012
4GB Holdings
Independent Auditors' Report
To the members of 4GB Holdings
Opinion
In our opinion, the financial statements give a true and fair View of the financial position of 4GB Holdings as of 31
December 2011, and of its financial performance and its cash flows for the period then ended in accordance with General
Accounting Principals for Smaller Entities.
Report on Other Lager? and Regulatory Requirements
In our opinion. the financial statements have been prepared in accordance with the Companies Act (Chap. 386). enacted in
Malta. which permits compliance with the Accountancy Profession (General Accounting Principles for Smaller Entities}
Regulations. 2009 and the Schedule accompanying and forming an integral part of those Regulations, for qualifying entities
as prescribed in those regulations.
Without qualifying our opinion we draw your attention to disclosures made in note 2. to the ?nancial statements concerning
the company's financial position. The ?nancial statements have been prepared on the going concern basis the validity of
which depends on the continuing ?nancial support of the company's shareholders.
Furthermore. the company has decided to avail itself of the exemption from preparing the consolidated accounts granted by
Section 173 of the Maltese Companies Act, 1995. in View of this, the company did not prepare consolidated financial
statements for the Group.
.
Glenn Borg as. behalf of
EEG '?tjdit
203A. Melita Business Centre
Old Bakery Street,
Valletta, VLT1453.
Malta.
31 May 2012
4GB Holdings
Income Statement
31 December 2011
Revenue
Administrative expenses
Loss for the period
ote
2011
3334
{73230)
163896!
4GB Holdings
Income Statement
31 December 2011
Revenue
Administrative expenses
Loss for the period
ote
2011
3334
{73230)
163896!
4GB Holdings
Balance Sheet
As at 31 December 2011
ASSETS
Non-Current Assets
Intangible assets
Property. plant and equipment
Investments in subsidiary
Total non-current assets
Current Assets
Trade and other receivables
Cash and cash equivalents
Total current assets
TOTAL ASSETS
EQUITY AND LIABILITIES
Capital and reserves
Share capital
Accumulated losses
TOTAL EQUITY
Liabilities
Current Liabilities
Other ?nancial liabililes
Trade and other payables
TOTAL LIABILITIES
TOTAL EQUITY AND LIABILITIES
The notes on pages 9 to 15 are an integral part of these ?nancial statements.
Note
62.495
19.823
82 318
8,828
216
9 044
91,362
250
(69.896)
169,646!
76,371
84,637
161 008
91 362
These ?nancial statements on pages 5 to 15 were approved by the Board of Directors on 31 May 2012 and were signed on
its behalf by:
Mr. Di do R. Wasmosy Carrasco
Directo -
Mr. Hennany Endrade Junior
4GB Holdings
Balance Sheet
As at 31 December 2011
ASSETS
Non-Current Assets
Intangible assets
Property. plant and equipment
Investments in subsidiary
Total non-current assets
Current Assets
Trade and other receivables
Cash and cash equivalents
Total current assets
TOTAL ASSETS
EQUITY AND LIABILITIES
Capital and reserves
Share capital
Accumulated losses
TOTAL EQUITY
Liabilities
Current Liabilities
Other ?nancial liabililes
Trade and other payables
TOTAL LIABILITIES
TOTAL EQUITY AND LIABILITIES
The notes on pages 9 to 15 are an integral part of these ?nancial statements.
Note
62.495
19.823
82 318
8,828
216
9 044
91,362
250
(69.896)
169,646!
76,371
84,637
161 008
91 362
These ?nancial statements on pages 5 to 15 were approved by the Board of Directors on 31 May 2012 and were signed on
its behalf by:
Mr. Di do R. Wasmosy Carrasco
Directo -
Mr. Hennany Endrade Junior
4GB Holdings
Statement of Changes in Equity
31 December 2011
Accumulated
Share capital losses Total Equity
Issue of share capital 250 - 250
Loss for the period - (69.896) (69.896)
Equity as at 31 December 2011 250 {69,896} (69,646)
4GB Holdings
Statement of Changes in Equity
31 December 2011
Accumulated
Share capital losses Total Equity
Issue of share capital 250 - 250
Loss for the period - (69.896) (69.896)
Equity as at 31 December 2011 250 {69,896} (69,646)
4GB Holdings
Statement of Cash Flows
31 December 2011
Cash from operating activities:
Loss for the period
Depreciation Amortization
Loss from operations
increase in trade and other receivables
increase in trade and other payables
Net cash flows used in operating activities
Cash ?ows from investing activities:
Payments to acquire preperty, plant and equipment
Net cash flows used in investing activities
Cash flows from financing activities:
Issue of share capital
Advances from related parties
Net cash ?ows from financing activities
Net cash increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Note
10.
2011
(69.896)
27,439
(42,457)
(8,828)
1.310
549.975;
(261430)
526430!
250
76371
76621
216
216
4GB Holdings
Statement of Cash Flows
31 December 2011
Cash from operating activities:
Loss for the period
Depreciation Amortization
Loss from operations
increase in trade and other receivables
increase in trade and other payables
Net cash flows used in operating activities
Cash ?ows from investing activities:
Payments to acquire preperty, plant and equipment
Net cash flows used in investing activities
Cash flows from financing activities:
Issue of share capital
Advances from related parties
Net cash ?ows from financing activities
Net cash increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Note
10.
2011
(69.896)
27,439
(42,457)
(8,828)
1.310
549.975;
(261430)
526430!
250
76371
76621
216
216
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
1. Basis of preparation
The financial statements of 4GB Holdings ("the Company") have been prepared in accordance with the
Accountancy Profession (General Accounting Principles for Smaller Entities) Regulations, 2009 and the Schedule
accompanying and forming an integral part of those Regulations
Basis of measurement
The financial statements have been prepared on the historical cost basis.
Functional and presentation currency
The financial statements are presented in Euro which is the Company's functional currency.
Transactions in foreign currencies are translated to the functional currency of the Company at exchange rates at the
dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are
retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on
monetary items is the difference between amortised cost in the functional currency at the beginning of the period,
adjusted for effective interest and payments during the period. and the amortised cost in foreign currency translated at
the exchange rate at the end of the period. Foreign currency differences arising on retranslation are recognised in
pro?t or loss.
2. Going Concern
The accompanying financial statements have been prepared assuming that the company will continue to operate as a
going concern. The company has a working capital deficiency of 69,646 at December 31, 2011. The company
requires additional funds to continue operations and to meet its obligations. These matters raise substantial doubt
about the company's ability to continue as a going concern. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
The directors have however obtained assurances from the shareholders that the latter will continue to provide
financial support to enable it to meet its liabilities as they fall due.
While the financial statements have been prepared on the basis of accounting principles applicable to a going
concern? several conditions and events cast substantial doubt upon the validity of this assumption.
3. Significant Accounting Policies
Intangible assets
An acquired intangible asset is recognised only if it is probable that the expected future economic benefits that are
attributable to the asset will flow to the entity and the cost of the asset can be measured reliably. An intangible asset is
initially measured at cost, comprising its purchase price and any directly attributable cost of preparing the asset for its
intended use.
Intangible assets are subsequently carried at cost less any accumulated amortisation and any accumulated
impairment losses. Amortisation is calculated to write down the carrying amount of the intangible asset using the
straight-line method over its expected useful life. Amortisation of an asset begins when it is available for use and
ceases at the earlier of the date that the asset is classified as held for sale (or included in a disposal group that is
classi?ed as held for sale) in accordance with Section 24 of GAPSE or the date that the asset is derecognised.
Amortisation is based on a useful life of 4 years and is charged to pro?t or loss.
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
1. Basis of preparation
The financial statements of 4GB Holdings ("the Company") have been prepared in accordance with the
Accountancy Profession (General Accounting Principles for Smaller Entities) Regulations, 2009 and the Schedule
accompanying and forming an integral part of those Regulations
Basis of measurement
The financial statements have been prepared on the historical cost basis.
Functional and presentation currency
The financial statements are presented in Euro which is the Company's functional currency.
Transactions in foreign currencies are translated to the functional currency of the Company at exchange rates at the
dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are
retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on
monetary items is the difference between amortised cost in the functional currency at the beginning of the period,
adjusted for effective interest and payments during the period. and the amortised cost in foreign currency translated at
the exchange rate at the end of the period. Foreign currency differences arising on retranslation are recognised in
pro?t or loss.
2. Going Concern
The accompanying financial statements have been prepared assuming that the company will continue to operate as a
going concern. The company has a working capital deficiency of 69,646 at December 31, 2011. The company
requires additional funds to continue operations and to meet its obligations. These matters raise substantial doubt
about the company's ability to continue as a going concern. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
The directors have however obtained assurances from the shareholders that the latter will continue to provide
financial support to enable it to meet its liabilities as they fall due.
While the financial statements have been prepared on the basis of accounting principles applicable to a going
concern? several conditions and events cast substantial doubt upon the validity of this assumption.
3. Significant Accounting Policies
Intangible assets
An acquired intangible asset is recognised only if it is probable that the expected future economic benefits that are
attributable to the asset will flow to the entity and the cost of the asset can be measured reliably. An intangible asset is
initially measured at cost, comprising its purchase price and any directly attributable cost of preparing the asset for its
intended use.
Intangible assets are subsequently carried at cost less any accumulated amortisation and any accumulated
impairment losses. Amortisation is calculated to write down the carrying amount of the intangible asset using the
straight-line method over its expected useful life. Amortisation of an asset begins when it is available for use and
ceases at the earlier of the date that the asset is classified as held for sale (or included in a disposal group that is
classi?ed as held for sale) in accordance with Section 24 of GAPSE or the date that the asset is derecognised.
Amortisation is based on a useful life of 4 years and is charged to pro?t or loss.
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
3. Significant Accounting Policies (continued)
Property, plant and equipment
Recognition and measurement
The cost of an item of property, plant and equipment is recognised as an asset when it is probable that the future
economic bene?ts that are associated with the asset will ?ow to the entity and the cost can be measured reliably.
Property, plant and equipment are initially measured at cost comprising the purchase price, any costs directly
attributable to bringing the assets to a working condition for their intended use, and the costs of dismantling and
removing the item and restoring the site to which it is located. Subsequent expenditure is capitalised as part of the
cost of property, plant and equipment only if it enhances the economic bene?ts of an asset in excess of the previously
assessed standard of performance, or it replaces or restores a component that has been separately depreciated over
its useful life.
After initial recognition, property, plant and equipment may be carried under the cost model, that is at cost less any
accumulated depreciation and any accumulated impairment losses, or under the revaluation model, that is at their fair
value at the date of the revaluation less any accumulated depreciation and any accumulated impairment losses.
After initial recognition land and buildings are carried under the revaluation model. Other property. plant and
equipment are carried under the cost model.
Depreciation
Depreciation is calculated to write down the carrying amount of the asset on a systematic basis over its expected
useful life. Depreciation of an asset begins when it is available for use and ceases at the earlier date that the asset is
classified as held for sale (or included in a disposal group that is classified as held for sale) in accordance with Section
24 of GAPSE or the date that the asset is derecognised. The depreciation charge for each period is recognised in
profit and loss.
The rates of depreciation used are the following:
IT equipment -25%
Investment in subsidiary
A subsidiary is an entity which is controlled by the Company. Control is the power to govern the financial and
operating policies of an entity so as to obtain benefits from its activities.
An investment in a subsidiary is initially measured at cost less any impairment loss. Income from investments is
recognised only to the extent of distributions received by the cempany from post-acquisition profits. Distributions
received in excess of such profits are regarded as a recovery of the investment and are recognised as a reduction of
the cost of investment.
Rendering of services
Revenue from the provision of maintenance support services is recognised in proportion to the stage of completion of
the transaction at the balance sheet date.
Interest income
Interest income is recognised when the inflow of economic benefits associated with the transaction is probable and the
amount of income can be measured reliably. Interest income is accrued on a time proportion basis.
10
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
3. Significant Accounting Policies (continued)
Property, plant and equipment
Recognition and measurement
The cost of an item of property, plant and equipment is recognised as an asset when it is probable that the future
economic bene?ts that are associated with the asset will ?ow to the entity and the cost can be measured reliably.
Property, plant and equipment are initially measured at cost comprising the purchase price, any costs directly
attributable to bringing the assets to a working condition for their intended use, and the costs of dismantling and
removing the item and restoring the site to which it is located. Subsequent expenditure is capitalised as part of the
cost of property, plant and equipment only if it enhances the economic bene?ts of an asset in excess of the previously
assessed standard of performance, or it replaces or restores a component that has been separately depreciated over
its useful life.
After initial recognition, property, plant and equipment may be carried under the cost model, that is at cost less any
accumulated depreciation and any accumulated impairment losses, or under the revaluation model, that is at their fair
value at the date of the revaluation less any accumulated depreciation and any accumulated impairment losses.
After initial recognition land and buildings are carried under the revaluation model. Other property. plant and
equipment are carried under the cost model.
Depreciation
Depreciation is calculated to write down the carrying amount of the asset on a systematic basis over its expected
useful life. Depreciation of an asset begins when it is available for use and ceases at the earlier date that the asset is
classified as held for sale (or included in a disposal group that is classified as held for sale) in accordance with Section
24 of GAPSE or the date that the asset is derecognised. The depreciation charge for each period is recognised in
profit and loss.
The rates of depreciation used are the following:
IT equipment -25%
Investment in subsidiary
A subsidiary is an entity which is controlled by the Company. Control is the power to govern the financial and
operating policies of an entity so as to obtain benefits from its activities.
An investment in a subsidiary is initially measured at cost less any impairment loss. Income from investments is
recognised only to the extent of distributions received by the cempany from post-acquisition profits. Distributions
received in excess of such profits are regarded as a recovery of the investment and are recognised as a reduction of
the cost of investment.
Rendering of services
Revenue from the provision of maintenance support services is recognised in proportion to the stage of completion of
the transaction at the balance sheet date.
Interest income
Interest income is recognised when the inflow of economic benefits associated with the transaction is probable and the
amount of income can be measured reliably. Interest income is accrued on a time proportion basis.
10
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
3. Significant Accounting Policies (continued)
Impairment
The carrying amounts of the Company's intangible assets. property, plant and equipment, investment property and
investment in subsidiary are reviewed at each balance sheet date to determine whether there is any indication of
impairment. if any such indication exists, the asset's recoverable amount is estimated.
Whenever the carrying amount of an asset exceeds its recoverable amount. an impairment loss is recognised and the
carrying amount of the asset is reduced to its recoverable amount. Impairment losses are recognised immediately in
pro?t or loss. unless they relate to an asset which is carried at revalued amount. in which case they are treated as a
revaluation decrease in accordance with the applicable Section in GAPSE.
The carrying amounts of the Company's assets are also reviewed at each balance sheet date to determine whether
there is any indication that an impairment loss recognised in prior periods may no longer exist or may have decreased.
if any such indication exists, the asset's recoverable amount is estimated. An impairment loss previously recognised is
reversed only ifthere has been a change in the estimates used to determine the asset's recoverable amount since the
last impairment loss was recognised. When an impairment loss subsequently reverses. the carrying amount of the
asset is increased to the revised estimate of its recoverable amount, to the extent that it does not exceed the carrying
amount that would have been determined had no impairment loss has been recognised for the asset in prior years.
Impairment reversals are recognised immediately in profit or loss, unless they relate to an asset in accordance which
is carried at revalued amount, in which case they are treated as a revaluation increase in accordance with the
applicable Section in GAPSE.
income taxes
Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to
the extent that the tax arises from a transaction or event which is recognised directly in equity, in which case it is
recognised in equity.
Current tax is based on the taxable profit for the year. as determined in accordance with tax laws. and measured using
tax rates, which have been enacted or substantively enacted by the balance sheet date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from
differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax
bases used in the computation of taxable profits. Deferred tax is not recognised for the following temporary
differences: the initial recognition of assets or liabilities in a transaction that is not a business combination and that
affects neither accounting nor taxable profit or loss. and differences relating to the investment in subsidiary to the
extent that the Company is able to control the timing of the reversal of temporary differences and it is probable that
those temporary differences will not reverse in the foreseeable future. Deferred tax assets for the carryforward of
unused tax losses are recognised to the extent that it is probable that future taxable pro?t will be available against
which the unused tax losses can be utilised.
Deferred tax is measured at the tax rates that are expected to apply to the period when the asset is realised or the
liability is settled. based on tax rates and tax laws that have been enacted or substantively enacted by the balance
sheet date.
Trade and other receivables
Trade and other receivables are carried at cost less any impairment losses.
Trade and other payables
Trade and other payables are stated at their nominal value.
11
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
3. Significant Accounting Policies (continued)
Impairment
The carrying amounts of the Company's intangible assets. property, plant and equipment, investment property and
investment in subsidiary are reviewed at each balance sheet date to determine whether there is any indication of
impairment. if any such indication exists, the asset's recoverable amount is estimated.
Whenever the carrying amount of an asset exceeds its recoverable amount. an impairment loss is recognised and the
carrying amount of the asset is reduced to its recoverable amount. Impairment losses are recognised immediately in
pro?t or loss. unless they relate to an asset which is carried at revalued amount. in which case they are treated as a
revaluation decrease in accordance with the applicable Section in GAPSE.
The carrying amounts of the Company's assets are also reviewed at each balance sheet date to determine whether
there is any indication that an impairment loss recognised in prior periods may no longer exist or may have decreased.
if any such indication exists, the asset's recoverable amount is estimated. An impairment loss previously recognised is
reversed only ifthere has been a change in the estimates used to determine the asset's recoverable amount since the
last impairment loss was recognised. When an impairment loss subsequently reverses. the carrying amount of the
asset is increased to the revised estimate of its recoverable amount, to the extent that it does not exceed the carrying
amount that would have been determined had no impairment loss has been recognised for the asset in prior years.
Impairment reversals are recognised immediately in profit or loss, unless they relate to an asset in accordance which
is carried at revalued amount, in which case they are treated as a revaluation increase in accordance with the
applicable Section in GAPSE.
income taxes
Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to
the extent that the tax arises from a transaction or event which is recognised directly in equity, in which case it is
recognised in equity.
Current tax is based on the taxable profit for the year. as determined in accordance with tax laws. and measured using
tax rates, which have been enacted or substantively enacted by the balance sheet date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from
differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax
bases used in the computation of taxable profits. Deferred tax is not recognised for the following temporary
differences: the initial recognition of assets or liabilities in a transaction that is not a business combination and that
affects neither accounting nor taxable profit or loss. and differences relating to the investment in subsidiary to the
extent that the Company is able to control the timing of the reversal of temporary differences and it is probable that
those temporary differences will not reverse in the foreseeable future. Deferred tax assets for the carryforward of
unused tax losses are recognised to the extent that it is probable that future taxable pro?t will be available against
which the unused tax losses can be utilised.
Deferred tax is measured at the tax rates that are expected to apply to the period when the asset is realised or the
liability is settled. based on tax rates and tax laws that have been enacted or substantively enacted by the balance
sheet date.
Trade and other receivables
Trade and other receivables are carried at cost less any impairment losses.
Trade and other payables
Trade and other payables are stated at their nominal value.
11
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
3. Significant Accounting Policies (continued)
Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short?term investments that are held to
meet short-term cash commitments rather than for investment or other purposes. Bank overdrafts. which are
repayable on demand and form a integral part of the Company's cash and management, are a component of cash and
cash equivalents.
4. Income taxes
2011
Current tax expense -
Tax reconciliation:
Loss for the period (69,896)
Tax at 35% (24454)
Tax effect of:
Expenses disallowed for tax purposes 24,464
5. Loss for the period
2011
Loss for the period is stated after charging:
Auditors? remuneration 575
6. Intangible assets
Computer
software
Cost
Additions 83,327
Balance at December 31, 2011 83,327
Amortisation
Charge for the year (20.832)
Balance at December 31, 2011 90.832}
Carrying amount
At January 01,2011
At December 31, 2011 62.495
12
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
3. Significant Accounting Policies (continued)
Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short?term investments that are held to
meet short-term cash commitments rather than for investment or other purposes. Bank overdrafts. which are
repayable on demand and form a integral part of the Company's cash and management, are a component of cash and
cash equivalents.
4. Income taxes
2011
Current tax expense -
Tax reconciliation:
Loss for the period (69,896)
Tax at 35% (24454)
Tax effect of:
Expenses disallowed for tax purposes 24,464
5. Loss for the period
2011
Loss for the period is stated after charging:
Auditors? remuneration 575
6. Intangible assets
Computer
software
Cost
Additions 83,327
Balance at December 31, 2011 83,327
Amortisation
Charge for the year (20.832)
Balance at December 31, 2011 90.832}
Carrying amount
At January 01,2011
At December 31, 2011 62.495
12
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
7. Property, plant and equipment
Cost
Additions
Balance at December 31, 2011
Depreciation
Depreciation charge for the year
Balance at December 31, 2011
Carrying amount
At January 01,2011
At December 31, 2011
8. Investment in subsidiary undertaking
39,999 ordinary shares of?1 each fully paid up
Impairment of investment in subsidiaries
At 31 December
IT equipment
26,430
26,430
{6,607}
19,823
2011
39,999
(39,999)
The company holds a 99.9% voting and equity interest in Bichostars Ltd. Bichostars was formed on 7 October
2010 and was granted a license by the Lotteries and Gaming Authority (LGA) on 25 August 2011 as a class three
remote gaming operator to carry on the business of online gaming in accordance with the provisions of the Remote
Gaming Regulations. The investment is accounted for at cost less provision for diminution in the value of investment.
The registered address of Bichostars is 52?, St. Paul's Street, St. Paul's Bay, SPBB418, Malta.
Share capital and reserves of subsidiary
The share capital and reserves of the subsidiary at the balance sheet date stood as follows:
Ordinary share capital
Accumulated losses
Deficiency
2011
40.000
(59.360)
519.360!
13
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
7. Property, plant and equipment
Cost
Additions
Balance at December 31, 2011
Depreciation
Depreciation charge for the year
Balance at December 31, 2011
Carrying amount
At January 01,2011
At December 31, 2011
8. Investment in subsidiary undertaking
39,999 ordinary shares of?1 each fully paid up
Impairment of investment in subsidiaries
At 31 December
IT equipment
26,430
26,430
{6,607}
19,823
2011
39,999
(39,999)
The company holds a 99.9% voting and equity interest in Bichostars Ltd. Bichostars was formed on 7 October
2010 and was granted a license by the Lotteries and Gaming Authority (LGA) on 25 August 2011 as a class three
remote gaming operator to carry on the business of online gaming in accordance with the provisions of the Remote
Gaming Regulations. The investment is accounted for at cost less provision for diminution in the value of investment.
The registered address of Bichostars is 52?, St. Paul's Street, St. Paul's Bay, SPBB418, Malta.
Share capital and reserves of subsidiary
The share capital and reserves of the subsidiary at the balance sheet date stood as follows:
Ordinary share capital
Accumulated losses
Deficiency
2011
40.000
(59.360)
519.360!
13
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
9. Trade and other receivables
2011
Accrued Income 3.333
VAT refundable 3495
3828
10. Cash and cash equivalents
Cash and cash equivalents for cash flow
Cash and cash equivalents for the purpose of the cash ?ow statement are as follows:
2011
Cash on hand -
Bank balances 216
Total cash and cash equivalents in the statement of cash ?ows 216
The company did not have any restrictions on its cash at bank at period end.
11. Share capital
2011
Authorised
1,250 ordinary shares of 4&1 each 1250
1.250
Called-up, issued and 20% paid up
1250 ordinary shares of ?1 each 250
250
The ordinary shares of 4GB Holdings carry identical voting rights at general meeting of the Company, are equally
entitled to any distribution of dividends and rank simultaneously for any residual assets of the Company after the
settlement of all liabilities in the event of the Company's winding up
14
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
9. Trade and other receivables
2011
Accrued Income 3.333
VAT refundable 3495
3828
10. Cash and cash equivalents
Cash and cash equivalents for cash flow
Cash and cash equivalents for the purpose of the cash ?ow statement are as follows:
2011
Cash on hand -
Bank balances 216
Total cash and cash equivalents in the statement of cash ?ows 216
The company did not have any restrictions on its cash at bank at period end.
11. Share capital
2011
Authorised
1,250 ordinary shares of 4&1 each 1250
1.250
Called-up, issued and 20% paid up
1250 ordinary shares of ?1 each 250
250
The ordinary shares of 4GB Holdings carry identical voting rights at general meeting of the Company, are equally
entitled to any distribution of dividends and rank simultaneously for any residual assets of the Company after the
settlement of all liabilities in the event of the Company's winding up
14
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
12.
13.
14.
15.
Other financial liabilities
201 1
Loan from shareholders 42,605
Loans from subsidiary 33,?66
T6371
Loans from shareholder and related party are unsecured. interest free and have no fixed date for repayment.
Trade and other payables
2011
Accruals 1310
Capital creditors 83.32?
84,637
Commitments and contingencies
The company did not have any contingent liabilities as at the end of the reporting period.
Related party transactions
The company's related parties consist of its shareholders, its subsidiary company and companies under common
control. None of the transactions incorporate special terms and conditions and no guarantee was given or received.
Transactions with related parties are generally affected on a cost plus basis.
2011
Purchases of intangiable assets 83,327
Transactions with key management personnel
There were no transactions with key management personnel during the period under review.
15
4GB Holdings
Notes to the Financial Statements
Financial statements for the period ended 31 December 2011
12.
13.
14.
15.
Other financial liabilities
201 1
Loan from shareholders 42,605
Loans from subsidiary 33,?66
T6371
Loans from shareholder and related party are unsecured. interest free and have no fixed date for repayment.
Trade and other payables
2011
Accruals 1310
Capital creditors 83.32?
84,637
Commitments and contingencies
The company did not have any contingent liabilities as at the end of the reporting period.
Related party transactions
The company's related parties consist of its shareholders, its subsidiary company and companies under common
control. None of the transactions incorporate special terms and conditions and no guarantee was given or received.
Transactions with related parties are generally affected on a cost plus basis.
2011
Purchases of intangiable assets 83,327
Transactions with key management personnel
There were no transactions with key management personnel during the period under review.
15