Documents
Documento de sociedade Ferbasa-Noruega
Mar. 6, 2018
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Contact information
ESTRADA DE SANTIAGO, BAIRRO SANTIAGO
48120-000 POJUCA
Brazil
Telephone number
Fax number
Website address
E-mail address
+55 71 3404 3016
+55 71 3645 1317
www.ferbasa.com.br
dri@ferbasa.com.br
Legal & account information
Status
National legal form
Date of incorporation
Type of entity
Information provider
Active
Open joint stock company
1961
Corporate
World'Vest Base Inc.
Last available year 2016 (in Orbis since 07/2017)
No. of available
10
years
Account published inBRL
Available accounts Consolidated
Filing type
Annual report
Accounting template Industrial company
FATCA classification: NFFE - Non-Financial Foreign Entity - entity and/or GUO listed
Size & group information
BvD major sector
Category of the company
Operating revenue (2016)
P/L for period (2016)
Total assets (2016)
Metals & metal products
Very large company
343,759,103 USD
21,377,935 USD
508,706,476 USD
BvD Independence
Indicator
No of companies in
corporate group
No of recorded
shareholders
No of recorded
subsidiaries
No of recorded
branches
D
6
3
4
41
Main exchange
BM&F Bovespa
Market cap. (25/08/2017) 268 mil USD
Industry & activities
Type of entity
Corporate
BvD major sector
Metals & metal products
NACE Rev. 2 main section
B - Mining and quarrying
Trade description
The Company was created on February 23, 1961. The Company is mainly engaged in the production and commercialization of
ferrochrome and alloy. The Company is active in mineral extraction, research, processing, metallurgy, reforestation and charcoal
production. It operates three iron ore mines located in the state of Bahia.
Trade description in original language (Portuguese)
A Companhia foi criada em 23 de Fevreiro de 1961. A Companhia está localizada em Pojuca/BA, iniciou suas atividades em 23 de
fevereiro de 1961 e tem por objetivo a fabricaçao e comercializaçao dos diversos tipos de ferro ligas; a pesquisa e exploraçao de
jazidas e beneficiamento de minérios para consumo próprio, para industrializaçao e comercializaçao; fabricaçao e
comercializaçao de cal virgem e cal hidratada; a elaboraçao, execuçao e administraçao de projetos de florestamento,
reflorestamento, silvicultura e manejo sustentado, incluindo- se planos de proteçao ambiental, visando a obtençao de madeiras
para uso próprio ou comercializaçao; a transformaçao de florestas em carvao vegetal; aproveitamento econômico de resíduos
sólidos gerados no processo de fabricaçao do ferro ligas, incluindo- se a produçao e comercializaçao de brita de escória, para a
construçao civil e asfalto a frio; estabelecimento e exploraçao de qualquer indústria que, direta ou indiretamente se relacione
com seu objeto, inclusive, mediante participaçoes em outras sociedades, como acionista ou quotista.
Products and services
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 1
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Contact information
ESTRADA DE SANTIAGO, BAIRRO SANTIAGO
48120-000 POJUCA
Brazil
Telephone number
Fax number
Website address
E-mail address
+55 71 3404 3016
+55 71 3645 1317
www.ferbasa.com.br
dri@ferbasa.com.br
Legal & account information
Status
National legal form
Date of incorporation
Type of entity
Information provider
Active
Open joint stock company
1961
Corporate
World'Vest Base Inc.
Last available year 2016 (in Orbis since 07/2017)
No. of available
10
years
Account published inBRL
Available accounts Consolidated
Filing type
Annual report
Accounting template Industrial company
FATCA classification: NFFE - Non-Financial Foreign Entity - entity and/or GUO listed
Size & group information
BvD major sector
Category of the company
Operating revenue (2016)
P/L for period (2016)
Total assets (2016)
Metals & metal products
Very large company
343,759,103 USD
21,377,935 USD
508,706,476 USD
BvD Independence
Indicator
No of companies in
corporate group
No of recorded
shareholders
No of recorded
subsidiaries
No of recorded
branches
D
6
3
4
41
Main exchange
BM&F Bovespa
Market cap. (25/08/2017) 268 mil USD
Industry & activities
Type of entity
Corporate
BvD major sector
Metals & metal products
NACE Rev. 2 main section
B - Mining and quarrying
Trade description
The Company was created on February 23, 1961. The Company is mainly engaged in the production and commercialization of
ferrochrome and alloy. The Company is active in mineral extraction, research, processing, metallurgy, reforestation and charcoal
production. It operates three iron ore mines located in the state of Bahia.
Trade description in original language (Portuguese)
A Companhia foi criada em 23 de Fevreiro de 1961. A Companhia está localizada em Pojuca/BA, iniciou suas atividades em 23 de
fevereiro de 1961 e tem por objetivo a fabricaçao e comercializaçao dos diversos tipos de ferro ligas; a pesquisa e exploraçao de
jazidas e beneficiamento de minérios para consumo próprio, para industrializaçao e comercializaçao; fabricaçao e
comercializaçao de cal virgem e cal hidratada; a elaboraçao, execuçao e administraçao de projetos de florestamento,
reflorestamento, silvicultura e manejo sustentado, incluindo- se planos de proteçao ambiental, visando a obtençao de madeiras
para uso próprio ou comercializaçao; a transformaçao de florestas em carvao vegetal; aproveitamento econômico de resíduos
sólidos gerados no processo de fabricaçao do ferro ligas, incluindo- se a produçao e comercializaçao de brita de escória, para a
construçao civil e asfalto a frio; estabelecimento e exploraçao de qualquer indústria que, direta ou indiretamente se relacione
com seu objeto, inclusive, mediante participaçoes em outras sociedades, como acionista ou quotista.
Products and services
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 1
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
High- carbon ferrochrome, or charge chrome (HC FeCr), low- carbon ferrochrome (LC FeCr), ferrochrome silicon (FeSiCr) and
ferrosilicon (FeSi 75), micro silica or active silica, chromite sand, chrome ore - lump, and quicklime [source: Bureau van Dijk]
Industry classification codes
US SIC code(s)
Core code:
106
- Ferroalloy ores, except vanadium
Primary code(s):
1061
- Ferroalloy ores, except vanadium
NACE Rev. 2 code(s) {derived from US SIC codes}
Core code:
0729
- Mining of other non-ferrous metal ores
Primary code(s):
0729
- Mining of other non-ferrous metal ores
NAICS 2012 code(s) {derived from US SIC codes}
Core code:
2122
- Metal Ore Mining
Primary code(s):
212299 - All Other Metal Ore Mining
Description and history
The Company was created on February 23, 1961. The Company is mainly engaged in the production and commercialization of
ferrochrome and alloy. The Company is active in mineral extraction, research, processing, metallurgy, reforestation and charcoal
production. It operates three iron ore mines located in the state of Bahia. Its products include high- carbon and low- carbon
ferrochrome and ferrochrome silicon, among others, used in the production of steel and derivatives. As of December 31, 2009,
the Company had five subsidiaries including two wholly owned ones: Mineracao Vale do Jacurici SA and Industria de Minerios
Damacal Ltda. The Company is listed in Brazil Stock Exchange.
Key financials & employees
Annual report/Consolidated
Exchange rate: BRL/USD
Operating revenue (Turnover)
P/L before tax
P/L for period [=Net income]
Cash flow
Total assets
Shareholders funds
Current ratio (x)
Profit margin (%)
ROE using P/L before tax (%)
ROCE using P/L before tax (%)
Solvency ratio (Asset based) (%)
Price earning ratio (x)
Number of employees
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2016
th USD
31/12/2015
th USD
31/12/2014
th USD
31/12/2013
th USD
12 months
Unaudited
IFRS
AR
0.30689
12 months
Unaudited
IFRS
REG
0.25610
12 months
Unqual
IFRS
AR
0.37648
12 months
Unqual
IFRS
AR
0.42484
343,759
12,859
21,378
n.a.
508,706
416,586
246,289
49,013
44,362
n.a.
420,850
343,111
314,346
38,910
34,413
56,679
550,233
481,094
350,585
39,569
31,219
46,651
587,049
517,524
3.79
3.74
3.09
7.43
81.89
6.56
3.00
19.90
14.29
13.79
81.53
2.40
5.96
12.38
8.09
7.89
87.44
5.60
6.38
11.29
7.65
7.53
88.16
10.57
n.a.
n.a.
n.a.
n.a.
14/09/2017
Page 2
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
High- carbon ferrochrome, or charge chrome (HC FeCr), low- carbon ferrochrome (LC FeCr), ferrochrome silicon (FeSiCr) and
ferrosilicon (FeSi 75), micro silica or active silica, chromite sand, chrome ore - lump, and quicklime [source: Bureau van Dijk]
Industry classification codes
US SIC code(s)
Core code:
106
- Ferroalloy ores, except vanadium
Primary code(s):
1061
- Ferroalloy ores, except vanadium
NACE Rev. 2 code(s) {derived from US SIC codes}
Core code:
0729
- Mining of other non-ferrous metal ores
Primary code(s):
0729
- Mining of other non-ferrous metal ores
NAICS 2012 code(s) {derived from US SIC codes}
Core code:
2122
- Metal Ore Mining
Primary code(s):
212299 - All Other Metal Ore Mining
Description and history
The Company was created on February 23, 1961. The Company is mainly engaged in the production and commercialization of
ferrochrome and alloy. The Company is active in mineral extraction, research, processing, metallurgy, reforestation and charcoal
production. It operates three iron ore mines located in the state of Bahia. Its products include high- carbon and low- carbon
ferrochrome and ferrochrome silicon, among others, used in the production of steel and derivatives. As of December 31, 2009,
the Company had five subsidiaries including two wholly owned ones: Mineracao Vale do Jacurici SA and Industria de Minerios
Damacal Ltda. The Company is listed in Brazil Stock Exchange.
Key financials & employees
Annual report/Consolidated
Exchange rate: BRL/USD
Operating revenue (Turnover)
P/L before tax
P/L for period [=Net income]
Cash flow
Total assets
Shareholders funds
Current ratio (x)
Profit margin (%)
ROE using P/L before tax (%)
ROCE using P/L before tax (%)
Solvency ratio (Asset based) (%)
Price earning ratio (x)
Number of employees
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2016
th USD
31/12/2015
th USD
31/12/2014
th USD
31/12/2013
th USD
12 months
Unaudited
IFRS
AR
0.30689
12 months
Unaudited
IFRS
REG
0.25610
12 months
Unqual
IFRS
AR
0.37648
12 months
Unqual
IFRS
AR
0.42484
343,759
12,859
21,378
n.a.
508,706
416,586
246,289
49,013
44,362
n.a.
420,850
343,111
314,346
38,910
34,413
56,679
550,233
481,094
350,585
39,569
31,219
46,651
587,049
517,524
3.79
3.74
3.09
7.43
81.89
6.56
3.00
19.90
14.29
13.79
81.53
2.40
5.96
12.38
8.09
7.89
87.44
5.60
6.38
11.29
7.65
7.53
88.16
10.57
n.a.
n.a.
n.a.
n.a.
14/09/2017
Page 2
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2012
31/12/2011
th USD
th USD
12 months
12 months
Unqual
Unqual
IFRS
IFRS
AR
AR
Exchange rate: BRL/USD
0.48821
0.53798
Operating revenue (Turnover)
353,358
352,902
P/L before tax
47,723
58,660
P/L for period [=Net income]
41,657
48,751
Cash flow
55,612
61,116
Total assets
638,091
681,945
Shareholders funds
567,753
588,147
Current ratio (x)
6.90
6.24
Profit margin (%)
13.51
16.62
ROE using P/L before tax (%)
8.41
9.97
ROCE using P/L before tax (%)
8.18
9.49
Solvency ratio (Asset based) (%)
88.98
86.25
Price earning ratio (x)
8.59
5.33
Number of employees
3,381
3,056
Annual report/Consolidated
31/12/2008
31/12/2007
th USD
th USD
12 months
12 months
Unqual
Unqual
Local GAAP
Local GAAP
AR
REG
Exchange rate: BRL/USD
0.42805
0.56481
Operating revenue (Turnover)
376,215
252,274
P/L before tax
163,916
45,514
P/L for period [=Net income]
143,827
32,406
Cash flow
155,587
n.a.
Total assets
423,226
367,161
Shareholders funds
360,463
325,090
Current ratio (x)
5.39
7.05
Profit margin (%)
43.57
18.04
ROE using P/L before tax (%)
45.47
14.00
ROCE using P/L before tax (%)
48.74
15.72
Solvency ratio (Asset based) (%)
85.17
88.54
Price earning ratio (x)
1.19
6.41
Number of employees
n.a.
n.a.
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
31/12/2010
th USD
31/12/2009
th USD
12 months
Unqual
IFRS
AR
0.59312
12 months
Unqual
Local GAAP
AR
0.57458
410,070
95,963
79,317
90,925
705,126
609,202
264,330
27,155
20,476
36,630
563,547
498,600
6.30
23.40
15.75
15.59
86.40
5.92
6.59
10.27
5.45
5.57
88.48
19.33
2,831
n.a.
Page 3
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2012
31/12/2011
th USD
th USD
12 months
12 months
Unqual
Unqual
IFRS
IFRS
AR
AR
Exchange rate: BRL/USD
0.48821
0.53798
Operating revenue (Turnover)
353,358
352,902
P/L before tax
47,723
58,660
P/L for period [=Net income]
41,657
48,751
Cash flow
55,612
61,116
Total assets
638,091
681,945
Shareholders funds
567,753
588,147
Current ratio (x)
6.90
6.24
Profit margin (%)
13.51
16.62
ROE using P/L before tax (%)
8.41
9.97
ROCE using P/L before tax (%)
8.18
9.49
Solvency ratio (Asset based) (%)
88.98
86.25
Price earning ratio (x)
8.59
5.33
Number of employees
3,381
3,056
Annual report/Consolidated
31/12/2008
31/12/2007
th USD
th USD
12 months
12 months
Unqual
Unqual
Local GAAP
Local GAAP
AR
REG
Exchange rate: BRL/USD
0.42805
0.56481
Operating revenue (Turnover)
376,215
252,274
P/L before tax
163,916
45,514
P/L for period [=Net income]
143,827
32,406
Cash flow
155,587
n.a.
Total assets
423,226
367,161
Shareholders funds
360,463
325,090
Current ratio (x)
5.39
7.05
Profit margin (%)
43.57
18.04
ROE using P/L before tax (%)
45.47
14.00
ROCE using P/L before tax (%)
48.74
15.72
Solvency ratio (Asset based) (%)
85.17
88.54
Price earning ratio (x)
1.19
6.41
Number of employees
n.a.
n.a.
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
31/12/2010
th USD
31/12/2009
th USD
12 months
Unqual
IFRS
AR
0.59312
12 months
Unqual
Local GAAP
AR
0.57458
410,070
95,963
79,317
90,925
705,126
609,202
264,330
27,155
20,476
36,630
563,547
498,600
6.30
23.40
15.75
15.59
86.40
5.92
6.59
10.27
5.45
5.57
88.48
19.33
2,831
n.a.
Page 3
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Evolution of a key variable: Operating revenue (Turnover) (2007 - 2013)
450,000
400,000
350,000
300,000
250,000
200,000
150,000
100,000
50,000
0
th USD
2007
2008
2009
2010
2011
2012
2013
Global standard format
Annual report/Consolidated
Exchange rate: BRL/USD
Balance sheet
Assets
Fixed assets
Intangible fixed assets
Tangible fixed assets
Other fixed assets
Current assets
Stock
Debtors
Other current assets
Cash & cash equivalent
TOTAL ASSETS
Liabilities & Equity
Shareholders funds
Capital
Other shareholders funds
Non-current liabilities
Long term debt
Other non-current liabilities
Provisions
Current liabilities
Loans
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2016
th USD
31/12/2015
th USD
31/12/2014
th USD
31/12/2013
th USD
12 months
Unaudited
IFRS
AR
0.30689
12 months
Unaudited
IFRS
REG
0.25610
12 months
Unqual
IFRS
AR
0.37648
12 months
Unqual
IFRS
AR
0.42484
306,679
0
261,409
45,271
247,357
48,377
157,607
41,374
293,918
0
278,696
15,222
318,963
684
306,515
11,765
202,027
56,777
41,756
103,494
59,046
173,493
105,409
39,194
28,889
21,210
256,315
112,822
39,066
104,427
93,492
268,086
89,884
69,397
108,804
98,582
508,706
420,850
550,233
587,049
416,586
342,697
73,889
343,111
282,235
60,875
481,094
393,599
87,495
517,524
418,559
98,965
38,810
11,870
26,940
7,267
19,879
4,063
15,816
5,510
26,119
4,612
21,507
7,744
27,496
3,437
24,059
7,214
53,310
211
57,860
503
43,020
989
42,029
169
14/09/2017
Page 4
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Evolution of a key variable: Operating revenue (Turnover) (2007 - 2013)
450,000
400,000
350,000
300,000
250,000
200,000
150,000
100,000
50,000
0
th USD
2007
2008
2009
2010
2011
2012
2013
Global standard format
Annual report/Consolidated
Exchange rate: BRL/USD
Balance sheet
Assets
Fixed assets
Intangible fixed assets
Tangible fixed assets
Other fixed assets
Current assets
Stock
Debtors
Other current assets
Cash & cash equivalent
TOTAL ASSETS
Liabilities & Equity
Shareholders funds
Capital
Other shareholders funds
Non-current liabilities
Long term debt
Other non-current liabilities
Provisions
Current liabilities
Loans
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2016
th USD
31/12/2015
th USD
31/12/2014
th USD
31/12/2013
th USD
12 months
Unaudited
IFRS
AR
0.30689
12 months
Unaudited
IFRS
REG
0.25610
12 months
Unqual
IFRS
AR
0.37648
12 months
Unqual
IFRS
AR
0.42484
306,679
0
261,409
45,271
247,357
48,377
157,607
41,374
293,918
0
278,696
15,222
318,963
684
306,515
11,765
202,027
56,777
41,756
103,494
59,046
173,493
105,409
39,194
28,889
21,210
256,315
112,822
39,066
104,427
93,492
268,086
89,884
69,397
108,804
98,582
508,706
420,850
550,233
587,049
416,586
342,697
73,889
343,111
282,235
60,875
481,094
393,599
87,495
517,524
418,559
98,965
38,810
11,870
26,940
7,267
19,879
4,063
15,816
5,510
26,119
4,612
21,507
7,744
27,496
3,437
24,059
7,214
53,310
211
57,860
503
43,020
989
42,029
169
14/09/2017
Page 4
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2012
31/12/2011
th USD
th USD
12 months
12 months
Unqual
Unqual
IFRS
IFRS
AR
AR
Exchange rate: BRL/USD
0.48821
0.53798
Balance sheet
Assets
Fixed assets
Intangible fixed assets
Tangible fixed assets
Other fixed assets
Current assets
Stock
Debtors
Other current assets
Cash & cash equivalent
TOTAL ASSETS
Liabilities & Equity
Shareholders funds
Capital
Other shareholders funds
Non-current liabilities
Long term debt
Other non-current liabilities
Provisions
Current liabilities
Loans
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2010
th USD
31/12/2009
th USD
12 months
Unqual
IFRS
AR
0.59312
12 months
Unqual
Local GAAP
AR
0.57458
330,989
682
318,211
12,096
325,324
370
305,716
19,238
291,451
298
278,432
12,721
203,280
228
190,168
12,884
307,102
111,842
57,861
137,399
125,660
356,621
116,127
46,647
193,847
185,535
413,675
115,575
66,120
231,980
227,505
360,267
87,104
33,182
239,981
219,910
638,091
681,945
705,126
563,547
567,753
438,283
129,470
588,147
415,844
172,303
609,202
418,821
190,381
498,600
370,900
127,700
25,830
0
25,830
8,841
36,604
0
36,604
2,101
30,246
0
30,246
2,284
10,292
0
10,292
810
44,507
0
57,194
0
65,679
0
54,655
24,313
14/09/2017
Page 5
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2012
31/12/2011
th USD
th USD
12 months
12 months
Unqual
Unqual
IFRS
IFRS
AR
AR
Exchange rate: BRL/USD
0.48821
0.53798
Balance sheet
Assets
Fixed assets
Intangible fixed assets
Tangible fixed assets
Other fixed assets
Current assets
Stock
Debtors
Other current assets
Cash & cash equivalent
TOTAL ASSETS
Liabilities & Equity
Shareholders funds
Capital
Other shareholders funds
Non-current liabilities
Long term debt
Other non-current liabilities
Provisions
Current liabilities
Loans
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2010
th USD
31/12/2009
th USD
12 months
Unqual
IFRS
AR
0.59312
12 months
Unqual
Local GAAP
AR
0.57458
330,989
682
318,211
12,096
325,324
370
305,716
19,238
291,451
298
278,432
12,721
203,280
228
190,168
12,884
307,102
111,842
57,861
137,399
125,660
356,621
116,127
46,647
193,847
185,535
413,675
115,575
66,120
231,980
227,505
360,267
87,104
33,182
239,981
219,910
638,091
681,945
705,126
563,547
567,753
438,283
129,470
588,147
415,844
172,303
609,202
418,821
190,381
498,600
370,900
127,700
25,830
0
25,830
8,841
36,604
0
36,604
2,101
30,246
0
30,246
2,284
10,292
0
10,292
810
44,507
0
57,194
0
65,679
0
54,655
24,313
14/09/2017
Page 5
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2008
31/12/2007
th USD
th USD
12 months
12 months
Unqual
Unqual
Local GAAP
Local GAAP
AR
REG
Exchange rate: BRL/USD
0.42805
0.56481
Balance sheet
Assets
Fixed assets
Intangible fixed assets
Tangible fixed assets
Other fixed assets
Current assets
Stock
Debtors
Other current assets
Cash & cash equivalent
TOTAL ASSETS
Liabilities & Equity
Shareholders funds
Capital
Other shareholders funds
Non-current liabilities
Long term debt
Other non-current liabilities
Provisions
Current liabilities
Loans
Orbis (Data update 16303 - 07/09/2017) - © BvD
138,098
309
127,802
9,987
146,034
0
132,976
13,058
285,128
96,481
29,771
158,876
154,548
221,127
77,462
30,028
113,637
111,587
423,226
367,161
360,463
232,524
127,939
325,090
281,221
43,868
9,838
0
9,838
2,988
10,691
0
10,691
1,722
52,925
1,907
31,381
0
14/09/2017
Page 6
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2008
31/12/2007
th USD
th USD
12 months
12 months
Unqual
Unqual
Local GAAP
Local GAAP
AR
REG
Exchange rate: BRL/USD
0.42805
0.56481
Balance sheet
Assets
Fixed assets
Intangible fixed assets
Tangible fixed assets
Other fixed assets
Current assets
Stock
Debtors
Other current assets
Cash & cash equivalent
TOTAL ASSETS
Liabilities & Equity
Shareholders funds
Capital
Other shareholders funds
Non-current liabilities
Long term debt
Other non-current liabilities
Provisions
Current liabilities
Loans
Orbis (Data update 16303 - 07/09/2017) - © BvD
138,098
309
127,802
9,987
146,034
0
132,976
13,058
285,128
96,481
29,771
158,876
154,548
221,127
77,462
30,028
113,637
111,587
423,226
367,161
360,463
232,524
127,939
325,090
281,221
43,868
9,838
0
9,838
2,988
10,691
0
10,691
1,722
52,925
1,907
31,381
0
14/09/2017
Page 6
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2016
31/12/2015
th USD
th USD
12 months
12 months
Unaudited
Unaudited
IFRS
IFRS
AR
REG
Exchange rate: BRL/USD
0.30689
0.25610
Creditors
13,868
17,359
Other current liabilities
39,231
39,998
TOTAL SHAREH. FUNDS & LIAB.
508,706
420,850
Memo lines
Working capital
Net current assets
Enterprise value
Number of employees
Annual report/Consolidated
Exchange rate: BRL/USD
Profit & loss account
Operating revenue (Turnover)
Sales
Costs of goods sold
Gross profit
Other operating expenses
Operating P/L [=EBIT]
Financial revenue
Financial expenses
Financial P/L
P/L before tax
Taxation
P/L after tax
Extr. and other P/L
P/L for period [=Net income]
Memo lines
Material costs
Costs of employees
Depreciation & Amortization
Interest paid
Research & Development expenses
Cash flow
Added value
EBITDA
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2014
th USD
31/12/2013
th USD
12 months
Unqual
IFRS
AR
0.37648
12 months
Unqual
IFRS
AR
0.42484
17,107
24,924
13,112
28,748
550,233
587,049
84,665
148,717
93,257
127,245
115,633
89,813
134,781
213,295
104,741
146,170
226,057
234,970
n.a.
n.a.
n.a.
n.a.
31/12/2016
th USD
31/12/2015
th USD
31/12/2014
th USD
31/12/2013
th USD
12 months
Unaudited
IFRS
AR
0.30689
12 months
Unaudited
IFRS
REG
0.25610
12 months
Unqual
IFRS
AR
0.37648
12 months
Unqual
IFRS
AR
0.42484
343,759
336,398
246,289
239,764
314,346
311,817
350,585
339,779
290,448
155,482
201,134
266,303
53,311
90,806
113,212
84,282
51,834
35,570
84,595
51,796
1,477
55,236
28,617
32,486
32,342
20,961
11,382
12,859
n.a.
6,223
-6,223
49,013
11,992
1,699
10,293
38,910
8,340
1,257
7,083
39,569
-8,679
4,530
4,389
8,246
21,538
44,484
34,521
31,323
-160
-121
-108
-104
21,378
44,362
34,413
31,219
n.a.
n.a.
n.a.
20,961
0
n.a.
n.a.
n.a.
1,037
0
13,028
45,160
22,266
1,113
0
n.a.
n.a.
15,432
1,477
0
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
56,679
107,342
50,883
46,651
n.a.
47,919
14/09/2017
Page 7
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2016
31/12/2015
th USD
th USD
12 months
12 months
Unaudited
Unaudited
IFRS
IFRS
AR
REG
Exchange rate: BRL/USD
0.30689
0.25610
Creditors
13,868
17,359
Other current liabilities
39,231
39,998
TOTAL SHAREH. FUNDS & LIAB.
508,706
420,850
Memo lines
Working capital
Net current assets
Enterprise value
Number of employees
Annual report/Consolidated
Exchange rate: BRL/USD
Profit & loss account
Operating revenue (Turnover)
Sales
Costs of goods sold
Gross profit
Other operating expenses
Operating P/L [=EBIT]
Financial revenue
Financial expenses
Financial P/L
P/L before tax
Taxation
P/L after tax
Extr. and other P/L
P/L for period [=Net income]
Memo lines
Material costs
Costs of employees
Depreciation & Amortization
Interest paid
Research & Development expenses
Cash flow
Added value
EBITDA
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2014
th USD
31/12/2013
th USD
12 months
Unqual
IFRS
AR
0.37648
12 months
Unqual
IFRS
AR
0.42484
17,107
24,924
13,112
28,748
550,233
587,049
84,665
148,717
93,257
127,245
115,633
89,813
134,781
213,295
104,741
146,170
226,057
234,970
n.a.
n.a.
n.a.
n.a.
31/12/2016
th USD
31/12/2015
th USD
31/12/2014
th USD
31/12/2013
th USD
12 months
Unaudited
IFRS
AR
0.30689
12 months
Unaudited
IFRS
REG
0.25610
12 months
Unqual
IFRS
AR
0.37648
12 months
Unqual
IFRS
AR
0.42484
343,759
336,398
246,289
239,764
314,346
311,817
350,585
339,779
290,448
155,482
201,134
266,303
53,311
90,806
113,212
84,282
51,834
35,570
84,595
51,796
1,477
55,236
28,617
32,486
32,342
20,961
11,382
12,859
n.a.
6,223
-6,223
49,013
11,992
1,699
10,293
38,910
8,340
1,257
7,083
39,569
-8,679
4,530
4,389
8,246
21,538
44,484
34,521
31,323
-160
-121
-108
-104
21,378
44,362
34,413
31,219
n.a.
n.a.
n.a.
20,961
0
n.a.
n.a.
n.a.
1,037
0
13,028
45,160
22,266
1,113
0
n.a.
n.a.
15,432
1,477
0
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
56,679
107,342
50,883
46,651
n.a.
47,919
14/09/2017
Page 7
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2012
31/12/2011
th USD
th USD
12 months
12 months
Unqual
Unqual
IFRS
IFRS
AR
AR
Exchange rate: BRL/USD
0.48821
0.53798
Creditors
14,514
17,978
Other current liabilities
29,993
39,216
TOTAL SHAREH. FUNDS & LIAB.
638,091
681,945
Memo lines
Working capital
Net current assets
Enterprise value
Number of employees
Annual report/Consolidated
Exchange rate: BRL/USD
Profit & loss account
Operating revenue (Turnover)
Sales
Costs of goods sold
Gross profit
Other operating expenses
Operating P/L [=EBIT]
Financial revenue
Financial expenses
Financial P/L
P/L before tax
Taxation
P/L after tax
Extr. and other P/L
P/L for period [=Net income]
Memo lines
Material costs
Costs of employees
Depreciation & Amortization
Interest paid
Research & Development expenses
Cash flow
Added value
EBITDA
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2010
th USD
31/12/2009
th USD
12 months
Unqual
IFRS
AR
0.59312
12 months
Unqual
Local GAAP
AR
0.57458
24,179
41,499
12,486
17,856
705,126
563,547
155,189
262,595
232,225
144,796
299,427
74,528
157,516
347,996
241,858
107,800
305,612
200,229
3,381
3,056
2,831
n.a.
31/12/2012
th USD
31/12/2011
th USD
31/12/2010
th USD
31/12/2009
th USD
12 months
Unqual
IFRS
AR
0.48821
12 months
Unqual
IFRS
AR
0.53798
12 months
Unqual
IFRS
AR
0.59312
12 months
Unqual
Local GAAP
AR
0.57458
353,358
345,361
352,902
352,902
410,070
410,070
264,330
258,994
264,027
267,775
283,521
206,320
89,332
85,126
126,549
58,010
51,336
47,252
45,145
54,286
37,996
37,874
81,405
3,724
14,730
5,004
9,727
47,723
27,290
6,505
20,785
58,660
24,800
10,241
14,559
95,963
20,002
-3,429
23,431
27,155
5,959
9,768
16,503
7,942
41,763
48,892
79,460
19,212
-106
-140
-143
1,264
41,657
48,751
79,317
20,476
n.a.
6,265
13,955
812
0
n.a.
6,383
12,364
626
0
n.a.
5,863
11,607
3,734
0
n.a.
2,877
16,154
1,204
0
55,612
68,649
51,951
61,116
77,892
50,239
90,925
117,024
93,012
36,630
48,653
19,878
14/09/2017
Page 8
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2012
31/12/2011
th USD
th USD
12 months
12 months
Unqual
Unqual
IFRS
IFRS
AR
AR
Exchange rate: BRL/USD
0.48821
0.53798
Creditors
14,514
17,978
Other current liabilities
29,993
39,216
TOTAL SHAREH. FUNDS & LIAB.
638,091
681,945
Memo lines
Working capital
Net current assets
Enterprise value
Number of employees
Annual report/Consolidated
Exchange rate: BRL/USD
Profit & loss account
Operating revenue (Turnover)
Sales
Costs of goods sold
Gross profit
Other operating expenses
Operating P/L [=EBIT]
Financial revenue
Financial expenses
Financial P/L
P/L before tax
Taxation
P/L after tax
Extr. and other P/L
P/L for period [=Net income]
Memo lines
Material costs
Costs of employees
Depreciation & Amortization
Interest paid
Research & Development expenses
Cash flow
Added value
EBITDA
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2010
th USD
31/12/2009
th USD
12 months
Unqual
IFRS
AR
0.59312
12 months
Unqual
Local GAAP
AR
0.57458
24,179
41,499
12,486
17,856
705,126
563,547
155,189
262,595
232,225
144,796
299,427
74,528
157,516
347,996
241,858
107,800
305,612
200,229
3,381
3,056
2,831
n.a.
31/12/2012
th USD
31/12/2011
th USD
31/12/2010
th USD
31/12/2009
th USD
12 months
Unqual
IFRS
AR
0.48821
12 months
Unqual
IFRS
AR
0.53798
12 months
Unqual
IFRS
AR
0.59312
12 months
Unqual
Local GAAP
AR
0.57458
353,358
345,361
352,902
352,902
410,070
410,070
264,330
258,994
264,027
267,775
283,521
206,320
89,332
85,126
126,549
58,010
51,336
47,252
45,145
54,286
37,996
37,874
81,405
3,724
14,730
5,004
9,727
47,723
27,290
6,505
20,785
58,660
24,800
10,241
14,559
95,963
20,002
-3,429
23,431
27,155
5,959
9,768
16,503
7,942
41,763
48,892
79,460
19,212
-106
-140
-143
1,264
41,657
48,751
79,317
20,476
n.a.
6,265
13,955
812
0
n.a.
6,383
12,364
626
0
n.a.
5,863
11,607
3,734
0
n.a.
2,877
16,154
1,204
0
55,612
68,649
51,951
61,116
77,892
50,239
90,925
117,024
93,012
36,630
48,653
19,878
14/09/2017
Page 8
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2008
31/12/2007
th USD
th USD
12 months
12 months
Unqual
Unqual
Local GAAP
Local GAAP
AR
REG
Exchange rate: BRL/USD
0.42805
0.56481
Creditors
10,670
9,934
Other current liabilities
40,348
21,447
TOTAL SHAREH. FUNDS & LIAB.
423,226
367,161
Memo lines
Working capital
Net current assets
Enterprise value
Number of employees
Annual report/Consolidated
Exchange rate: BRL/USD
Profit & loss account
Operating revenue (Turnover)
Sales
Costs of goods sold
Gross profit
Other operating expenses
Operating P/L [=EBIT]
Financial revenue
Financial expenses
Financial P/L
P/L before tax
Taxation
P/L after tax
Extr. and other P/L
P/L for period [=Net income]
Memo lines
Material costs
Costs of employees
Depreciation & Amortization
Interest paid
Research & Development expenses
Cash flow
Added value
EBITDA
Orbis (Data update 16303 - 07/09/2017) - © BvD
115,582
232,204
18,489
97,556
189,746
96,264
n.a.
n.a.
31/12/2008
th USD
31/12/2007
th USD
12 months
Unqual
Local GAAP
AR
0.42805
12 months
Unqual
Local GAAP
REG
0.56481
376,215
376,215
252,274
252,274
169,983
197,413
206,232
54,861
42,690
20,971
163,543
33,890
16,942
16,568
373
163,916
19,640
8,016
11,624
45,514
26,133
14,935
137,783
30,578
6,044
1,828
143,827
32,406
n.a.
n.a.
11,761
16,568
0
n.a.
n.a.
n.a.
7,264
0
155,587
n.a.
175,303
n.a.
n.a.
n.a.
14/09/2017
Page 9
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2008
31/12/2007
th USD
th USD
12 months
12 months
Unqual
Unqual
Local GAAP
Local GAAP
AR
REG
Exchange rate: BRL/USD
0.42805
0.56481
Creditors
10,670
9,934
Other current liabilities
40,348
21,447
TOTAL SHAREH. FUNDS & LIAB.
423,226
367,161
Memo lines
Working capital
Net current assets
Enterprise value
Number of employees
Annual report/Consolidated
Exchange rate: BRL/USD
Profit & loss account
Operating revenue (Turnover)
Sales
Costs of goods sold
Gross profit
Other operating expenses
Operating P/L [=EBIT]
Financial revenue
Financial expenses
Financial P/L
P/L before tax
Taxation
P/L after tax
Extr. and other P/L
P/L for period [=Net income]
Memo lines
Material costs
Costs of employees
Depreciation & Amortization
Interest paid
Research & Development expenses
Cash flow
Added value
EBITDA
Orbis (Data update 16303 - 07/09/2017) - © BvD
115,582
232,204
18,489
97,556
189,746
96,264
n.a.
n.a.
31/12/2008
th USD
31/12/2007
th USD
12 months
Unqual
Local GAAP
AR
0.42805
12 months
Unqual
Local GAAP
REG
0.56481
376,215
376,215
252,274
252,274
169,983
197,413
206,232
54,861
42,690
20,971
163,543
33,890
16,942
16,568
373
163,916
19,640
8,016
11,624
45,514
26,133
14,935
137,783
30,578
6,044
1,828
143,827
32,406
n.a.
n.a.
11,761
16,568
0
n.a.
n.a.
n.a.
7,264
0
155,587
n.a.
175,303
n.a.
n.a.
n.a.
14/09/2017
Page 9
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Global ratios
Annual report/Consolidated
Exchange rate: BRL/USD
Profitability ratios
ROE using P/L before tax (%)
ROCE using P/L before tax (%)
ROA using P/L before tax (%)
ROE using Net income (%)
ROCE using Net income (%)
ROA using Net income (%)
Profit margin (%)
Gross margin (%)
EBITDA margin (%)
EBIT margin (%)
Cash flow / Operating revenue (%)
Enterprise value / EBITDA (x)
Market cap / Cash flow from operations (x)
Operational ratios
Net assets turnover (x)
Interest cover (x)
Stock turnover (x)
Collection period (days)
Credit period (days)
R&D expenses / Operating revenue (%)
Structure ratios
Current ratio (x)
Liquidity ratio (x)
Shareholders liquidity ratio (x)
Solvency ratio (Asset based) (%)
Solvency ratio (Liability based) (%)
Gearing (%)
Per employee ratios
Profit per employee (th USD)
Operating revenue per employee (th USD)
Costs of employees / Operating revenue (%)
Average cost of employee (th USD)
Shareholders funds per employee (th USD)
Working capital per employee (th USD)
Total assets per employee (th USD)
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2016
th USD
31/12/2015
th USD
31/12/2014
th USD
31/12/2013
th USD
12 months
Unaudited
IFRS
AR
0.30689
12 months
Unaudited
IFRS
REG
0.25610
12 months
Unqual
IFRS
AR
0.37648
12 months
Unqual
IFRS
AR
0.42484
3.09
7.43
2.53
5.13
9.30
4.20
3.74
15.51
n.a.
0.43
n.a.
n.a.
1.52
14.29
13.79
11.65
12.93
12.51
10.54
19.90
36.87
n.a.
22.43
n.a.
n.a.
32.38
8.09
7.89
7.07
7.15
7.00
6.25
12.38
36.02
16.19
9.10
18.03
2.06
3.09
7.65
7.53
6.74
6.03
6.00
5.32
11.29
24.04
13.67
9.27
13.31
4.90
8.93
0.76
0.07
6.06
44
15
0.00
0.68
53.27
2.34
57
25
0.00
0.62
25.71
2.79
45
20
0.00
0.64
21.99
3.90
71
13
0.00
3.79
2.73
10.73
81.89
n.s.
9.37
3.00
1.18
17.26
81.53
n.s.
5.94
5.96
3.34
18.42
87.44
n.s.
5.64
6.38
4.24
18.82
88.16
n.s.
5.35
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
14.37
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
14/09/2017
Page 10
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Global ratios
Annual report/Consolidated
Exchange rate: BRL/USD
Profitability ratios
ROE using P/L before tax (%)
ROCE using P/L before tax (%)
ROA using P/L before tax (%)
ROE using Net income (%)
ROCE using Net income (%)
ROA using Net income (%)
Profit margin (%)
Gross margin (%)
EBITDA margin (%)
EBIT margin (%)
Cash flow / Operating revenue (%)
Enterprise value / EBITDA (x)
Market cap / Cash flow from operations (x)
Operational ratios
Net assets turnover (x)
Interest cover (x)
Stock turnover (x)
Collection period (days)
Credit period (days)
R&D expenses / Operating revenue (%)
Structure ratios
Current ratio (x)
Liquidity ratio (x)
Shareholders liquidity ratio (x)
Solvency ratio (Asset based) (%)
Solvency ratio (Liability based) (%)
Gearing (%)
Per employee ratios
Profit per employee (th USD)
Operating revenue per employee (th USD)
Costs of employees / Operating revenue (%)
Average cost of employee (th USD)
Shareholders funds per employee (th USD)
Working capital per employee (th USD)
Total assets per employee (th USD)
Orbis (Data update 16303 - 07/09/2017) - © BvD
31/12/2016
th USD
31/12/2015
th USD
31/12/2014
th USD
31/12/2013
th USD
12 months
Unaudited
IFRS
AR
0.30689
12 months
Unaudited
IFRS
REG
0.25610
12 months
Unqual
IFRS
AR
0.37648
12 months
Unqual
IFRS
AR
0.42484
3.09
7.43
2.53
5.13
9.30
4.20
3.74
15.51
n.a.
0.43
n.a.
n.a.
1.52
14.29
13.79
11.65
12.93
12.51
10.54
19.90
36.87
n.a.
22.43
n.a.
n.a.
32.38
8.09
7.89
7.07
7.15
7.00
6.25
12.38
36.02
16.19
9.10
18.03
2.06
3.09
7.65
7.53
6.74
6.03
6.00
5.32
11.29
24.04
13.67
9.27
13.31
4.90
8.93
0.76
0.07
6.06
44
15
0.00
0.68
53.27
2.34
57
25
0.00
0.62
25.71
2.79
45
20
0.00
0.64
21.99
3.90
71
13
0.00
3.79
2.73
10.73
81.89
n.s.
9.37
3.00
1.18
17.26
81.53
n.s.
5.94
5.96
3.34
18.42
87.44
n.s.
5.64
6.38
4.24
18.82
88.16
n.s.
5.35
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
14.37
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
14/09/2017
Page 10
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2012
31/12/2011
th USD
th USD
12 months
12 months
Unqual
Unqual
IFRS
IFRS
AR
AR
Exchange rate: BRL/USD
0.48821
0.53798
31/12/2010
th USD
31/12/2009
th USD
12 months
Unqual
IFRS
AR
0.59312
12 months
Unqual
Local GAAP
AR
0.57458
Profitability ratios
ROE using P/L before tax (%)
ROCE using P/L before tax (%)
ROA using P/L before tax (%)
ROE using Net income (%)
ROCE using Net income (%)
ROA using Net income (%)
Profit margin (%)
Gross margin (%)
EBITDA margin (%)
EBIT margin (%)
Cash flow / Operating revenue (%)
Enterprise value / EBITDA (x)
Market cap / Cash flow from operations (x)
8.41
8.18
7.48
7.34
7.16
6.53
13.51
25.28
14.70
10.75
15.74
4.47
10.57
9.97
9.49
8.60
8.29
7.90
7.15
16.62
24.12
14.24
10.73
17.32
1.48
5.12
15.75
15.59
13.61
13.02
12.99
11.25
23.40
30.86
22.68
19.85
22.17
2.60
9.72
5.45
5.57
4.82
4.11
4.26
3.63
10.27
21.95
7.52
1.41
13.86
10.07
7.12
Operational ratios
Net assets turnover (x)
Interest cover (x)
Stock turnover (x)
Collection period (days)
Credit period (days)
R&D expenses / Operating revenue (%)
0.60
46.77
3.16
59
15
0.00
0.57
60.53
3.04
48
18
0.00
0.64
21.80
3.55
58
21
0.00
0.52
3.09
3.04
45
17
0.00
Structure ratios
Current ratio (x)
Liquidity ratio (x)
Shareholders liquidity ratio (x)
Solvency ratio (Asset based) (%)
Solvency ratio (Liability based) (%)
Gearing (%)
6.90
4.39
21.98
88.98
n.s.
4.55
6.24
4.21
16.07
86.25
n.s.
6.22
6.30
4.54
20.14
86.40
n.s.
4.97
6.59
5.00
48.45
88.48
n.s.
6.94
14
105
1.77
2
168
46
189
19
115
1.81
2
192
47
223
34
145
1.43
2
215
56
249
n.a.
n.a.
1.09
n.a.
n.a.
n.a.
n.a.
Per employee ratios
Profit per employee (th USD)
Operating revenue per employee (th USD)
Costs of employees / Operating revenue (%)
Average cost of employee (th USD)
Shareholders funds per employee (th USD)
Working capital per employee (th USD)
Total assets per employee (th USD)
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 11
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2012
31/12/2011
th USD
th USD
12 months
12 months
Unqual
Unqual
IFRS
IFRS
AR
AR
Exchange rate: BRL/USD
0.48821
0.53798
31/12/2010
th USD
31/12/2009
th USD
12 months
Unqual
IFRS
AR
0.59312
12 months
Unqual
Local GAAP
AR
0.57458
Profitability ratios
ROE using P/L before tax (%)
ROCE using P/L before tax (%)
ROA using P/L before tax (%)
ROE using Net income (%)
ROCE using Net income (%)
ROA using Net income (%)
Profit margin (%)
Gross margin (%)
EBITDA margin (%)
EBIT margin (%)
Cash flow / Operating revenue (%)
Enterprise value / EBITDA (x)
Market cap / Cash flow from operations (x)
8.41
8.18
7.48
7.34
7.16
6.53
13.51
25.28
14.70
10.75
15.74
4.47
10.57
9.97
9.49
8.60
8.29
7.90
7.15
16.62
24.12
14.24
10.73
17.32
1.48
5.12
15.75
15.59
13.61
13.02
12.99
11.25
23.40
30.86
22.68
19.85
22.17
2.60
9.72
5.45
5.57
4.82
4.11
4.26
3.63
10.27
21.95
7.52
1.41
13.86
10.07
7.12
Operational ratios
Net assets turnover (x)
Interest cover (x)
Stock turnover (x)
Collection period (days)
Credit period (days)
R&D expenses / Operating revenue (%)
0.60
46.77
3.16
59
15
0.00
0.57
60.53
3.04
48
18
0.00
0.64
21.80
3.55
58
21
0.00
0.52
3.09
3.04
45
17
0.00
Structure ratios
Current ratio (x)
Liquidity ratio (x)
Shareholders liquidity ratio (x)
Solvency ratio (Asset based) (%)
Solvency ratio (Liability based) (%)
Gearing (%)
6.90
4.39
21.98
88.98
n.s.
4.55
6.24
4.21
16.07
86.25
n.s.
6.22
6.30
4.54
20.14
86.40
n.s.
4.97
6.59
5.00
48.45
88.48
n.s.
6.94
14
105
1.77
2
168
46
189
19
115
1.81
2
192
47
223
34
145
1.43
2
215
56
249
n.a.
n.a.
1.09
n.a.
n.a.
n.a.
n.a.
Per employee ratios
Profit per employee (th USD)
Operating revenue per employee (th USD)
Costs of employees / Operating revenue (%)
Average cost of employee (th USD)
Shareholders funds per employee (th USD)
Working capital per employee (th USD)
Total assets per employee (th USD)
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 11
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2008
31/12/2007
th USD
th USD
12 months
12 months
Unqual
Unqual
Local GAAP
Local GAAP
AR
REG
Exchange rate: BRL/USD
0.42805
0.56481
Profitability ratios
ROE using P/L before tax (%)
ROCE using P/L before tax (%)
ROA using P/L before tax (%)
ROE using Net income (%)
ROCE using Net income (%)
ROA using Net income (%)
Profit margin (%)
Gross margin (%)
EBITDA margin (%)
EBIT margin (%)
Cash flow / Operating revenue (%)
Enterprise value / EBITDA (x)
Market cap / Cash flow from operations (x)
Operational ratios
Net assets turnover (x)
Interest cover (x)
Stock turnover (x)
Collection period (days)
Credit period (days)
R&D expenses / Operating revenue (%)
Structure ratios
Current ratio (x)
Liquidity ratio (x)
Shareholders liquidity ratio (x)
Solvency ratio (Asset based) (%)
Solvency ratio (Liability based) (%)
Gearing (%)
Per employee ratios
Profit per employee (th USD)
Operating revenue per employee (th USD)
Costs of employees / Operating revenue (%)
Average cost of employee (th USD)
Shareholders funds per employee (th USD)
Working capital per employee (th USD)
Total assets per employee (th USD)
45.47
48.74
38.73
39.90
43.32
33.98
43.57
54.82
46.60
43.47
41.36
0.11
n.a.
14.00
15.72
12.40
9.97
11.81
8.83
18.04
21.75
n.a.
13.43
n.a.
n.a.
n.a.
1.02
9.87
3.90
28
10
0.00
0.75
4.67
3.26
43
14
0.00
5.39
3.56
36.64
85.17
n.s.
3.26
7.05
4.58
30.41
88.54
n.s.
3.29
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
Company ratings (as at 14/09/2017)
There is no company ratings information available for this entity.
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 12
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Annual report/Consolidated
31/12/2008
31/12/2007
th USD
th USD
12 months
12 months
Unqual
Unqual
Local GAAP
Local GAAP
AR
REG
Exchange rate: BRL/USD
0.42805
0.56481
Profitability ratios
ROE using P/L before tax (%)
ROCE using P/L before tax (%)
ROA using P/L before tax (%)
ROE using Net income (%)
ROCE using Net income (%)
ROA using Net income (%)
Profit margin (%)
Gross margin (%)
EBITDA margin (%)
EBIT margin (%)
Cash flow / Operating revenue (%)
Enterprise value / EBITDA (x)
Market cap / Cash flow from operations (x)
Operational ratios
Net assets turnover (x)
Interest cover (x)
Stock turnover (x)
Collection period (days)
Credit period (days)
R&D expenses / Operating revenue (%)
Structure ratios
Current ratio (x)
Liquidity ratio (x)
Shareholders liquidity ratio (x)
Solvency ratio (Asset based) (%)
Solvency ratio (Liability based) (%)
Gearing (%)
Per employee ratios
Profit per employee (th USD)
Operating revenue per employee (th USD)
Costs of employees / Operating revenue (%)
Average cost of employee (th USD)
Shareholders funds per employee (th USD)
Working capital per employee (th USD)
Total assets per employee (th USD)
45.47
48.74
38.73
39.90
43.32
33.98
43.57
54.82
46.60
43.47
41.36
0.11
n.a.
14.00
15.72
12.40
9.97
11.81
8.83
18.04
21.75
n.a.
13.43
n.a.
n.a.
n.a.
1.02
9.87
3.90
28
10
0.00
0.75
4.67
3.26
43
14
0.00
5.39
3.56
36.64
85.17
n.s.
3.26
7.05
4.58
30.41
88.54
n.s.
3.29
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
n.a.
Company ratings (as at 14/09/2017)
There is no company ratings information available for this entity.
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 12
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Financial strength summary
Proper assessment will require consideration of the UO: FUNDACAO JOSE
CARVALHO
Probability of default
MORE
FALCON
WVB
PD
Credit Limit
BBB
0.55%
2,635 th USD
5
1.01%
3,373 th USD
B-
Financial stability
418
Peers
Min
Avg
Max
208
586
881
Propensity of bankruptcy
B
Environmental, Social, and Governance (ESG) risks
RepRisk Rating
B
RepRisk Index
1
20.51
B
0
Context
Qualitative score
Merchant risk
Compass score
Enterprise valuation (based on comparable companies)
EV (based on comp.
EV/EBITDA
cos)
BvD
n.a.
High risk
Low risk
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 13
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Financial strength summary
Proper assessment will require consideration of the UO: FUNDACAO JOSE
CARVALHO
Probability of default
MORE
FALCON
WVB
PD
Credit Limit
BBB
0.55%
2,635 th USD
5
1.01%
3,373 th USD
B-
Financial stability
418
Peers
Min
Avg
Max
208
586
881
Propensity of bankruptcy
B
Environmental, Social, and Governance (ESG) risks
RepRisk Rating
B
RepRisk Index
1
20.51
B
0
Context
Qualitative score
Merchant risk
Compass score
Enterprise valuation (based on comparable companies)
EV (based on comp.
EV/EBITDA
cos)
BvD
n.a.
High risk
Low risk
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 13
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
National scores
There are no national scores available for this entity.
Current Directors / Managers / Contacts
Sources that rely on informal research and social networking are not shown.
Boards & committees
Name
1.
Mr Rafael Machado Tibo
P287866198
2.
Mr Giorgio Boscaini
P060934316
3.
4.
5.
6.
7.
8.
9.
10.
11.
Original job title
Body
Source
- President
BoD
TU
TransUnion (Brazil) (received on 23/06/2017)
- Director
BoD
WV
World'Vest Base Inc. (from Annual report, confirmed on
31/12/2016)
Mr Sergio Curvelo Doria
- Director
BoD
WV
P060934317
World'Vest Base Inc. (from Annual report, confirmed on
31/12/2016)
Mr Sebastiao Da Cruz Andrade - Director
BoD
TU
P287866195
TransUnion (Brazil) (received on 23/06/2017)
Oseias Da Rocha Fiau
- Director
BoD
TU
P150030820
TransUnion (Brazil) (received on 23/06/2017)
Mr Jose Dos Santos Viana
- Director
BoD
WV
P210368565
World'Vest Base Inc. (from Annual report, confirmed on
31/12/2016)
Ms Ana Paula Fontes Mesquita - Director
BoD
TU
De Oliveira
TransUnion (Brazil) (received on 23/06/2017)
P287866197
Mr Ronaldo Jose SOBRINHO
- Director
BoD
WV
P060934318
World'Vest Base Inc. (from Annual report, confirmed on
31/12/2016)
Mr Wanderley Lins De Oliveira - Director
BoD
TU
P254199707
TransUnion (Brazil) (received on 23/06/2017)
Mr Marcio Lopes Fernandes De - Director
BoD
TU
Barros
TransUnion (Brazil) (received on 23/06/2017)
P261784757
Ms Marta Teixeira Barroso
- Director
BoD
WV
Fernandes
World'Vest Base Inc. (from Annual report, confirmed on
P060934322
31/12/2016)
Management & staff
Name
1.
Mr Geraldo De Oliveira Lopes
P015435433
2.
3.
4.
5.
6.
7.
8.
Original job title
Dept
Source
- Chief Executive; President
SenMan
VI, WV
Directors collected by Bureau van Dijk (from Company
Website, confirmed on 25/02/2013) World'Vest Base Inc.
(from Annual report, confirmed on 31/12/2016)
Mr Sebastiao Da Cruz Andrade - Director
SenMan
TU
P287866195
TransUnion (Brazil) (received on 23/06/2017)
Oseias Da Rocha Fiau
- Director
SenMan
TU
P150030820
TransUnion (Brazil) (received on 23/06/2017)
Ms Ana Paula Fontes Mesquita - Director
SenMan
TU
De Oliveira
TransUnion (Brazil) (received on 23/06/2017)
P287866197
Mr Wanderley Lins De Oliveira - Director
SenMan
TU
P254199707
TransUnion (Brazil) (received on 23/06/2017)
Mr Marcio Lopes Fernandes De - Director
SenMan
TU
Barros
TransUnion (Brazil) (received on 23/06/2017)
P261784757
Mr Rafael Machado Tibo
- President
SenMan
TU
P287866198
TransUnion (Brazil) (received on 23/06/2017)
Mr Leopoldo De Bruggen E Silva - Investor Relations
SenMan
WV
P252572603
World'Vest Base Inc. (from Annual report, confirmed on
31/12/2016)
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 14
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
National scores
There are no national scores available for this entity.
Current Directors / Managers / Contacts
Sources that rely on informal research and social networking are not shown.
Boards & committees
Name
1.
Mr Rafael Machado Tibo
P287866198
2.
Mr Giorgio Boscaini
P060934316
3.
4.
5.
6.
7.
8.
9.
10.
11.
Original job title
Body
Source
- President
BoD
TU
TransUnion (Brazil) (received on 23/06/2017)
- Director
BoD
WV
World'Vest Base Inc. (from Annual report, confirmed on
31/12/2016)
Mr Sergio Curvelo Doria
- Director
BoD
WV
P060934317
World'Vest Base Inc. (from Annual report, confirmed on
31/12/2016)
Mr Sebastiao Da Cruz Andrade - Director
BoD
TU
P287866195
TransUnion (Brazil) (received on 23/06/2017)
Oseias Da Rocha Fiau
- Director
BoD
TU
P150030820
TransUnion (Brazil) (received on 23/06/2017)
Mr Jose Dos Santos Viana
- Director
BoD
WV
P210368565
World'Vest Base Inc. (from Annual report, confirmed on
31/12/2016)
Ms Ana Paula Fontes Mesquita - Director
BoD
TU
De Oliveira
TransUnion (Brazil) (received on 23/06/2017)
P287866197
Mr Ronaldo Jose SOBRINHO
- Director
BoD
WV
P060934318
World'Vest Base Inc. (from Annual report, confirmed on
31/12/2016)
Mr Wanderley Lins De Oliveira - Director
BoD
TU
P254199707
TransUnion (Brazil) (received on 23/06/2017)
Mr Marcio Lopes Fernandes De - Director
BoD
TU
Barros
TransUnion (Brazil) (received on 23/06/2017)
P261784757
Ms Marta Teixeira Barroso
- Director
BoD
WV
Fernandes
World'Vest Base Inc. (from Annual report, confirmed on
P060934322
31/12/2016)
Management & staff
Name
1.
Mr Geraldo De Oliveira Lopes
P015435433
2.
3.
4.
5.
6.
7.
8.
Original job title
Dept
Source
- Chief Executive; President
SenMan
VI, WV
Directors collected by Bureau van Dijk (from Company
Website, confirmed on 25/02/2013) World'Vest Base Inc.
(from Annual report, confirmed on 31/12/2016)
Mr Sebastiao Da Cruz Andrade - Director
SenMan
TU
P287866195
TransUnion (Brazil) (received on 23/06/2017)
Oseias Da Rocha Fiau
- Director
SenMan
TU
P150030820
TransUnion (Brazil) (received on 23/06/2017)
Ms Ana Paula Fontes Mesquita - Director
SenMan
TU
De Oliveira
TransUnion (Brazil) (received on 23/06/2017)
P287866197
Mr Wanderley Lins De Oliveira - Director
SenMan
TU
P254199707
TransUnion (Brazil) (received on 23/06/2017)
Mr Marcio Lopes Fernandes De - Director
SenMan
TU
Barros
TransUnion (Brazil) (received on 23/06/2017)
P261784757
Mr Rafael Machado Tibo
- President
SenMan
TU
P287866198
TransUnion (Brazil) (received on 23/06/2017)
Mr Leopoldo De Bruggen E Silva - Investor Relations
SenMan
WV
P252572603
World'Vest Base Inc. (from Annual report, confirmed on
31/12/2016)
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 14
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Controlling shareholders
BvD Independence Indicator: D
Current definition of the UO: path of min 50.01% of control, known or unknown shareholders, any
entities.
The companies underlined and displayed in bold blue are available on ORBIS
Shareholder name
Ownership
Country Type
FUNDACAO JOSE CARVALHO (Domestic and Global
UO)
CIA. DE FERRO LIGAS DA BAHIA - FERBASA
*
BR
J
BR
C
Source
Direct Total Source Date of
(%)
(%) ident.
info.
98.80
n.a.
SE
01/2017
Company information
Op.
No of
Revenue
employees
(m USD)*
8
1,001
344
n.a.
= For an insurance company the corresponding value is the Gross Premium Written and for a bank it is the
Operating Income (memo)
Current shareholders
Current filter:No filter
The companies underlined and displayed in bold blue are available on ORBIS
Shareholder name
Ownership
Country Type
1. FUNDACAO JOSE CARVALHO
2. STICHTING PENSIOENFONDS ABP via its funds
3. SELF OWNED
BR
NL
-
J
A
H
Source
Company information
Direct Total Source Date of Vari-
(%)
(%) ident.
info.
ation
98.80
0.14
n.a.
0.17
n.a.
SE
FS
SE
01/2017
12/2016
01/2017
-
Op.
Revenue
(m USD)*
No of
employees
8
n.a.
-
1,001
n.a.
-
* = For an insurance company the corresponding value is the Gross Premium Written and for a bank it is the Operating
Income (memo)
Current subsidiaries
Current filter:No filter
The companies underlined and displayed in bold blue are available on ORBIS
Ownership
Source
Company information
Subsidiary name
1. INDUSTRIA DE MINERIOS
DAMACAL LTDA
2. MINERACAO VALE DO JACURICI S
A
3. REFLORA REFLORESTADORA E
AGRICOLA S A
4. SILICIO DE ALTA PUREZA DA
BAHIA SA SILBASA
*
Country
Direct Total Level of
Source Date of Vari-
Status
(%)
(%)
own.
ident.
info.
ation
Op.
Revenue
(m USD)*
No of
employees
BR
100.00 100.00
1
-
WW
01/2016
0
76
BR
100.00 100.00
1
-
WW
01/2016
0
151
BR
99.96
n.a.
1
-
WW
01/2016
0
151
BR
51.26
n.a.
1
-
WW
01/2016
0
3
= For an insurance company the corresponding value is the Gross Premium Written and for a bank it is the
Operating Income (memo)
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 15
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Controlling shareholders
BvD Independence Indicator: D
Current definition of the UO: path of min 50.01% of control, known or unknown shareholders, any
entities.
The companies underlined and displayed in bold blue are available on ORBIS
Shareholder name
Ownership
Country Type
FUNDACAO JOSE CARVALHO (Domestic and Global
UO)
CIA. DE FERRO LIGAS DA BAHIA - FERBASA
*
BR
J
BR
C
Source
Direct Total Source Date of
(%)
(%) ident.
info.
98.80
n.a.
SE
01/2017
Company information
Op.
No of
Revenue
employees
(m USD)*
8
1,001
344
n.a.
= For an insurance company the corresponding value is the Gross Premium Written and for a bank it is the
Operating Income (memo)
Current shareholders
Current filter:No filter
The companies underlined and displayed in bold blue are available on ORBIS
Shareholder name
Ownership
Country Type
1. FUNDACAO JOSE CARVALHO
2. STICHTING PENSIOENFONDS ABP via its funds
3. SELF OWNED
BR
NL
-
J
A
H
Source
Company information
Direct Total Source Date of Vari-
(%)
(%) ident.
info.
ation
98.80
0.14
n.a.
0.17
n.a.
SE
FS
SE
01/2017
12/2016
01/2017
-
Op.
Revenue
(m USD)*
No of
employees
8
n.a.
-
1,001
n.a.
-
* = For an insurance company the corresponding value is the Gross Premium Written and for a bank it is the Operating
Income (memo)
Current subsidiaries
Current filter:No filter
The companies underlined and displayed in bold blue are available on ORBIS
Ownership
Source
Company information
Subsidiary name
1. INDUSTRIA DE MINERIOS
DAMACAL LTDA
2. MINERACAO VALE DO JACURICI S
A
3. REFLORA REFLORESTADORA E
AGRICOLA S A
4. SILICIO DE ALTA PUREZA DA
BAHIA SA SILBASA
*
Country
Direct Total Level of
Source Date of Vari-
Status
(%)
(%)
own.
ident.
info.
ation
Op.
Revenue
(m USD)*
No of
employees
BR
100.00 100.00
1
-
WW
01/2016
0
76
BR
100.00 100.00
1
-
WW
01/2016
0
151
BR
99.96
n.a.
1
-
WW
01/2016
0
151
BR
51.26
n.a.
1
-
WW
01/2016
0
3
= For an insurance company the corresponding value is the Gross Premium Written and for a bank it is the
Operating Income (memo)
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 15
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Ownership structure
Current definition of the UO:
path of min 50.01% of control, known or unknown shareholders, any
entities.
ULTIMATE OWNER
FUNDACAO JOSE CARVALHO
BvD nr : BR13962766000107
Source : VD
Op rev : 8 m USD
Total assets : 267 m USD
No of empl : 1,001
Country : BR
No of subs : 1
No of share : 0
NN GROUP NV
BvD nr
Country
No of subs
No of share
Source
Op rev
Total assets
No of empl
5.41
:
:
:
:
:
:
:
:
NL52387534
NL
1,016
75
WW
9,934 m USD
177,621 m USD
n.a.
n.a.
ALL CAPITAL HOLDING B.V.
BvD nr : NL24236419
Country : NL
No of subs : 8
No of share : 1
Source : WW
Op rev : 7 m USD
Total assets : 426 m USD
No of empl : 186
5.27
KAS BANK NV
BvD nr
Country
No of subs
No of share
Source
Op rev
Total assets
No of empl
6.00
:
:
:
:
:
:
:
:
5.21
NL*Z00057976
NL
2
0
WW
n.a.
NL33001320
NL
20
19
LN
112 m USD
4,637 m USD
624
n.a.
STICHTING PENSIOENFONDS ABP VIA
ITS FUNDS
BvD nr : NL41074000
Country : NL
No of subs : 2,254
No of share : 1
Source : FS
Op rev : n.a.
Total assets : 490,032 m USD
No of empl : n.a.
FUNDACAO JOSE CARVALHO
BvD nr : BR13962766000107
Country : BR
No of subs : 1
No of share : 0
Source : SE
Op rev : 8 m USD
Total assets : 267 m USD
No of empl : 1,001
98.80
n.a.
MR CHRIS OOMEN
BvD nr :
Country :
No of subs :
No of share :
Source :
Op rev :
Total assets :
No of empl :
n.a.
-
SELF OWNED
BvD nr
Country
No of subs
No of share
Source
Op rev
Total assets
No of empl
0.17
0.14
:
:
:
:
:
:
:
:
ZZ*J0088500
0
0
SE
n.a.
CIA. DE FERRO LIGAS DA BAHIA FERBASA
BvD nr : BR15141799000103
Country : BR
No of subs : 4
No of share : 3
Op rev : 344 m USD
Total assets : 509 m USD
100.00 100.00
INDUSTRIA DE MINERIOS DAMACAL
LTDA
BvD nr : BR13697941000178
Country : BR
No of subs : 0
No of share : 4
Source : WW
Op rev : 0 m USD
Total assets : 1 m USD
No of empl : 76
100.00 100.00
MINERACAO VALE DO JACURICI S A
BvD nr : BR13533948000154
Country : BR
No of subs : 0
No of share : 1
Source : WW
Op rev : 0 m USD
Total assets : 15 m USD
No of empl : 151
99.96
n.a.
REFLORA REFLORESTADORA E
AGRICOLA S A
BvD nr : BR13587472000134
Country : BR
No of subs : 0
No of share : 1
Source : WW
Op rev : 0 m USD
Total assets : 1 m USD
No of empl : 151
Company & market news
1
2
Date
14/04/2014
Source
News
ZP
Norges Bank Investment Management (NBIM) acquires minority stake in Companhia Ferro Ligas
da Bahia (Ferbasa)
10/10/2008
ZP
Deutsche Bank acquires a stake in Ferbasa
Sources : DJ: Dow Jones, RT: Thomson Reuters, ZP: Zephyr, EIU: Economist Intelligence Unit, SDG: Syndigate, AQM: Acquire Media
Headlines (DJ only): *: standalone headline, +: more news will follow, !!: hot news
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 16
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Ownership structure
Current definition of the UO:
path of min 50.01% of control, known or unknown shareholders, any
entities.
ULTIMATE OWNER
FUNDACAO JOSE CARVALHO
BvD nr : BR13962766000107
Source : VD
Op rev : 8 m USD
Total assets : 267 m USD
No of empl : 1,001
Country : BR
No of subs : 1
No of share : 0
NN GROUP NV
BvD nr
Country
No of subs
No of share
Source
Op rev
Total assets
No of empl
5.41
:
:
:
:
:
:
:
:
NL52387534
NL
1,016
75
WW
9,934 m USD
177,621 m USD
n.a.
n.a.
ALL CAPITAL HOLDING B.V.
BvD nr : NL24236419
Country : NL
No of subs : 8
No of share : 1
Source : WW
Op rev : 7 m USD
Total assets : 426 m USD
No of empl : 186
5.27
KAS BANK NV
BvD nr
Country
No of subs
No of share
Source
Op rev
Total assets
No of empl
6.00
:
:
:
:
:
:
:
:
5.21
NL*Z00057976
NL
2
0
WW
n.a.
NL33001320
NL
20
19
LN
112 m USD
4,637 m USD
624
n.a.
STICHTING PENSIOENFONDS ABP VIA
ITS FUNDS
BvD nr : NL41074000
Country : NL
No of subs : 2,254
No of share : 1
Source : FS
Op rev : n.a.
Total assets : 490,032 m USD
No of empl : n.a.
FUNDACAO JOSE CARVALHO
BvD nr : BR13962766000107
Country : BR
No of subs : 1
No of share : 0
Source : SE
Op rev : 8 m USD
Total assets : 267 m USD
No of empl : 1,001
98.80
n.a.
MR CHRIS OOMEN
BvD nr :
Country :
No of subs :
No of share :
Source :
Op rev :
Total assets :
No of empl :
n.a.
-
SELF OWNED
BvD nr
Country
No of subs
No of share
Source
Op rev
Total assets
No of empl
0.17
0.14
:
:
:
:
:
:
:
:
ZZ*J0088500
0
0
SE
n.a.
CIA. DE FERRO LIGAS DA BAHIA FERBASA
BvD nr : BR15141799000103
Country : BR
No of subs : 4
No of share : 3
Op rev : 344 m USD
Total assets : 509 m USD
100.00 100.00
INDUSTRIA DE MINERIOS DAMACAL
LTDA
BvD nr : BR13697941000178
Country : BR
No of subs : 0
No of share : 4
Source : WW
Op rev : 0 m USD
Total assets : 1 m USD
No of empl : 76
100.00 100.00
MINERACAO VALE DO JACURICI S A
BvD nr : BR13533948000154
Country : BR
No of subs : 0
No of share : 1
Source : WW
Op rev : 0 m USD
Total assets : 15 m USD
No of empl : 151
99.96
n.a.
REFLORA REFLORESTADORA E
AGRICOLA S A
BvD nr : BR13587472000134
Country : BR
No of subs : 0
No of share : 1
Source : WW
Op rev : 0 m USD
Total assets : 1 m USD
No of empl : 151
Company & market news
1
2
Date
14/04/2014
Source
News
ZP
Norges Bank Investment Management (NBIM) acquires minority stake in Companhia Ferro Ligas
da Bahia (Ferbasa)
10/10/2008
ZP
Deutsche Bank acquires a stake in Ferbasa
Sources : DJ: Dow Jones, RT: Thomson Reuters, ZP: Zephyr, EIU: Economist Intelligence Unit, SDG: Syndigate, AQM: Acquire Media
Headlines (DJ only): *: standalone headline, +: more news will follow, !!: hot news
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 16
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Mergers & acquisitions deals
Merger & acquisition deals related to the subject company
Date
News
1
14/04/2014
Norges Bank Investment Management (NBIM) acquires minority stake in Companhia Ferro Ligas da Bahia
(Ferbasa) (deal no. 1909095536)
2
10/10/2008
Deutsche Bank acquires a stake in Ferbasa (deal no. 1601022702)
Source : Zephyr
Merger & acquisition deals related to the linked companies
No mergers & acquisitions deals are available for companies of the group.
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 17
Orbis - company report of CIA. DE FERRO LIGAS DA BAHIA - FERBASA
Mergers & acquisitions deals
Merger & acquisition deals related to the subject company
Date
News
1
14/04/2014
Norges Bank Investment Management (NBIM) acquires minority stake in Companhia Ferro Ligas da Bahia
(Ferbasa) (deal no. 1909095536)
2
10/10/2008
Deutsche Bank acquires a stake in Ferbasa (deal no. 1601022702)
Source : Zephyr
Merger & acquisition deals related to the linked companies
No mergers & acquisitions deals are available for companies of the group.
Orbis (Data update 16303 - 07/09/2017) - © BvD
14/09/2017
Page 17